Aztech Global Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	-	292.08	231.44	195.96	201.51	11.46
Short-Term Investments	-	0.61	0.63	2.3	0.25	0.29
Trading Asset Securities	-	19.18	40.58	30.26	-	-
Cash & Short-Term Investments	228.56	311.87	272.65	228.52	201.76	11.75
Cash Growth	-22.38%	14.38%	19.31%	13.27%	1616.50%	-19.32%
Accounts Receivable	-	81.83	200.74	197.57	222.53	196.96
Other Receivables	-	2.07	2.01	2.84	2.67	5.82
Receivables	-	83.89	202.75	200.4	225.2	202.78
Inventory	-	32.35	73.94	85.21	62.43	53.7
Prepaid Expenses	-	2.29	2.16	0.81	1.11	1.23
Other Current Assets	-	-	-	0.68	1.13	0.81
Total Current Assets	-	430.4	551.49	515.63	491.63	270.28
Property, Plant & Equipment	-	39.56	44.48	25.41	26.45	28.61
Other Intangible Assets	-	0.07	0.34	0.35	0.12	0.29
Long-Term Deferred Tax Assets	-	0.55	0.97	-	-	-
Long-Term Deferred Charges	-	-	-	-	-	1.07
Other Long-Term Assets	-	0.63	-	-	-	-
Total Assets	-	471.21	597.28	541.39	518.2	300.25
Accounts Payable	-	71.84	173.73	185.71	138.48	141.05
Accrued Expenses	-	10.29	10.11	9.47	43.92	57.27
Current Portion of Long-Term Debt	-	3.37	3.53	1.35	11.89	29.22
Current Portion of Leases	-	1.99	2.17	1.56	1.86	2.43
Current Income Taxes Payable	-	16.08	16.02	13.56	10.97	16.15
Current Unearned Revenue	-	12.83	20.53	15.4	11.86	4.94
Other Current Liabilities	-	0.84	1.11	24.23	1.39	1.27
Total Current Liabilities	-	117.25	227.19	251.28	220.36	252.32
Long-Term Debt	-	10.92	13.78	3.94	2.84	3.82
Long-Term Leases	-	0.86	2.72	1.61	1.44	1.91
Pension & Post-Retirement Benefits	-	0.3	0.28	0.26	0.3	0.28
Long-Term Deferred Tax Liabilities	-	2.8	8.36	0.31	0.29	0.31
Total Liabilities	-	132.12	252.33	257.39	225.23	258.63
Common Stock	-	206.17	206.17	206.17	206.17	15.47
Retained Earnings	-	156.55	163.21	97.94	92.51	33.6
Treasury Stock	-	-1.99	-1.84	-1.84	-1.84	-
Comprehensive Income & Other	-	-21.63	-22.59	-18.26	-3.86	-7.45
Shareholders' Equity	273.31	339.09	344.94	284	292.97	41.62
Total Liabilities & Equity	-	471.21	597.28	541.39	518.2	300.25
Total Debt	13.48	17.13	22.21	8.45	18.03	37.37
Net Cash (Debt)	215.08	294.73	250.44	220.07	183.72	-25.62
Net Cash Growth	-21.68%	17.69%	13.80%	19.78%	-	-
Net Cash Per Share	0.28	0.38	0.32	0.29	0.25	-0.04
Filing Date Shares Outstanding	771.79	771.79	771.95	771.95	771.95	773.72
Total Common Shares Outstanding	771.79	771.79	771.95	771.95	771.95	618.72
Working Capital	-	313.15	324.3	264.35	271.27	17.96
Book Value Per Share	0.35	0.44	0.45	0.37	0.38	0.07
Tangible Book Value	273.31	339.02	344.61	283.65	292.85	41.33
Tangible Book Value Per Share	0.35	0.44	0.45	0.37	0.38	0.07
Land	-	34.39	33.46	12.85	-	-
Buildings	-	-	-	-	7.95	7.6
Machinery	-	50.46	48.51	47.36	47.95	42.19

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.