SGX:8YZ Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Other Revenue	142.35	148.46	40.74	1.84
Revenue	142.35	148.46	40.74	1.84
Revenue Growth (YoY)	-4.12%	264.43%	2110.42%	-
Cost of Revenue	30.19	22.02	11.78	0.85
Gross Profit	112.17	126.44	28.96	0.99
Other Operating Expenses	6.03	3.11	3.19	0.41
Operating Expenses	6.03	3.11	3.19	0.41
Operating Income	106.14	123.33	25.78	0.59
Earnings From Equity Investments	18.02	1.06	-	-
Currency Exchange Gain (Loss)	23.33	23.91	5.89	33.7
Other Non Operating Income (Expenses)	0	0.02	0.06	-
EBT Excluding Unusual Items	147.49	148.31	31.72	34.29
Asset Writedown	-2.15	-	-	-
Pretax Income	145.34	148.31	31.72	34.29
Income Tax Expense	9.24	8.67	2.83	0.55
Earnings From Continuing Operations	136.1	139.64	28.89	33.74
Minority Interest in Earnings	-6.41	-3.78	-0.67	-
Net Income	129.69	135.86	28.22	33.74
Net Income to Common	129.69	135.86	28.22	33.74
Net Income Growth	-4.54%	381.36%	-16.36%	-
Shares Outstanding (Basic)	3,481	3,480	3,480	3,480
Shares Outstanding (Diluted)	3,481	3,480	3,480	3,480
Shares Change (YoY)	0.03%	-	-	-
EPS (Basic)	0.04	0.04	0.01	0.01
EPS (Diluted)	0.04	0.04	0.01	0.01
EPS Growth	-4.56%	381.35%	-16.35%	-
Free Cash Flow	-81.6	-14.82	-16.4	-163.11
Free Cash Flow Per Share	-0.02	-0.00	-0.01	-0.05
Dividend Per Share	0.004	-	-	-
Gross Margin	78.80%	85.17%	71.09%	53.93%
Operating Margin	74.56%	83.07%	63.27%	31.85%
Profit Margin	91.11%	91.51%	69.28%	1830.82%
Free Cash Flow Margin	-57.33%	-9.98%	-40.26%	-8850.03%
EBITDA	113.26	128.86	27.77	-
EBITDA Margin	79.56%	86.79%	68.17%	-
D&A For EBITDA	7.12	5.53	2	-
EBIT	106.14	123.33	25.78	0.59
EBIT Margin	74.56%	83.07%	63.27%	31.85%
Effective Tax Rate	6.36%	5.85%	8.93%	1.59%
Revenue as Reported	142.35	148.46	40.74	1.84

Source: S&P Global Market Intelligence. Standard template. Financial Sources.