Sinarmas Land Limited (SGX:A26)
Singapore · Delayed Price · Currency is SGD 0.3750
+0.0050 (1.35%)
Inactive · Last trade price on Jun 2, 2025
Sinarmas Land Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,488 | 1,341 | 1,243 | 895 | 910.48 | |
Revenue Growth | 10.92% | 7.90% | 38.90% | -1.70% | -22.37% |
Cost of Revenue | 542.88 | 486.88 | 336.12 | 350.03 | 337.57 |
Gross Profit | 944.87 | 854.44 | 907.01 | 544.97 | 572.91 |
Selling, General & Admin | 389.64 | 330.29 | 313.49 | 238.14 | 238.29 |
Other Operating Expenses | -23.75 | 47 | -20.27 | -8.41 | -1.92 |
Operating Expenses | 365.89 | 377.29 | 293.23 | 229.74 | 236.38 |
Operating Income | 578.98 | 477.15 | 613.78 | 315.23 | 336.53 |
Interest Expense | -153.32 | -177.26 | -179.58 | -178 | -195.86 |
Interest & Investment Income | 71 | 67.88 | 42.86 | 51.72 | 75.96 |
Earnings From Equity Investments | 7.69 | 108.2 | 32.7 | 32.79 | -45.13 |
Currency Exchange Gain (Loss) | 15.95 | -43.69 | -28.09 | 2.25 | 3.24 |
Other Non Operating Income (Expenses) | 130.66 | -1.3 | -1.88 | - | - |
EBT Excluding Unusual Items | 650.96 | 430.97 | 479.79 | 224 | 174.74 |
Gain (Loss) on Sale of Investments | -21.12 | - | - | 5.33 | 7.32 |
Gain (Loss) on Sale of Assets | -50.24 | 5.01 | 71.65 | 25.76 | 36.93 |
Asset Writedown | -60.92 | - | - | -0.01 | -0.05 |
Other Unusual Items | - | 0.04 | 0.24 | 15.51 | 1.66 |
Pretax Income | 518.68 | 436.02 | 551.67 | 270.6 | 220.59 |
Income Tax Expense | 53.35 | 51.08 | 48.94 | 35.17 | 44.66 |
Earnings From Continuing Operations | 465.33 | 384.94 | 502.74 | 235.43 | 175.93 |
Minority Interest in Earnings | -222.27 | -112.44 | -159.15 | -89.74 | -75.27 |
Net Income | 243.06 | 272.5 | 343.59 | 145.7 | 100.66 |
Net Income to Common | 243.06 | 272.5 | 343.59 | 145.7 | 100.66 |
Net Income Growth | -10.80% | -20.69% | 135.83% | 44.74% | -74.02% |
Shares Outstanding (Basic) | 4,255 | 4,255 | 4,255 | 4,255 | 4,255 |
Shares Outstanding (Diluted) | 4,255 | 4,255 | 4,255 | 4,255 | 4,255 |
Shares Change | - | - | - | -0.00% | -0.01% |
EPS (Basic) | 0.06 | 0.06 | 0.08 | 0.03 | 0.02 |
EPS (Diluted) | 0.06 | 0.06 | 0.08 | 0.03 | 0.02 |
EPS Growth | -10.80% | -20.69% | 135.83% | 44.75% | -74.02% |
Additional Metrics
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 176.18 | 279.71 | 712.25 | 594.61 | 419.54 |
Free Cash Flow Per Share | 0.04 | 0.07 | 0.17 | 0.14 | 0.10 |
Dividend Per Share | - | 0.001 | 0.001 | 0.001 | 0.001 |
Dividend Growth | - | -42.03% | 53.33% | 0% | -76.32% |
Gross Margin | 63.51% | 63.70% | 72.96% | 60.89% | 62.92% |
Operating Margin | 38.92% | 35.57% | 49.37% | 35.22% | 36.96% |
Profit Margin | 16.34% | 20.32% | 27.64% | 16.28% | 11.06% |
Free Cash Flow Margin | 11.84% | 20.85% | 57.29% | 66.44% | 46.08% |
EBITDA | 656.85 | 542.09 | 669.93 | 371.23 | 389.85 |
EBITDA Margin | 44.15% | 40.41% | 53.89% | 41.48% | 42.82% |
D&A For EBITDA | 77.87 | 64.94 | 56.15 | 56 | 53.32 |
EBIT | 578.98 | 477.15 | 613.78 | 315.23 | 336.53 |
EBIT Margin | 38.92% | 35.57% | 49.37% | 35.22% | 36.96% |
Effective Tax Rate | 10.29% | 11.71% | 8.87% | 13.00% | 20.25% |