Asia Enterprises Holding Limited (SGX:A55)

Asia Enterprises Holding Cash Flow Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	0.37	6.06	3.75	3.73	0.53
Depreciation & Amortization	2.82	2.78	2.75	2.73	2.82
Loss (Gain) From Sale of Assets	-	-0.07	-0	-0.08	-
Loss (Gain) From Sale of Investments	0.1	0.08	0.75	0.1	-
Provision & Write-off of Bad Debts	-	-	-	-0.03	0.06
Other Operating Activities	-3.11	-0.19	1.65	1.49	-0.49
Change in Accounts Receivable	7.32	1.39	-11.74	-0.4	-0.01
Change in Inventory	7.03	6.95	-11.17	-10.3	1.91
Change in Accounts Payable	-0.36	-2.23	-1.62	2.46	-0.49
Change in Other Net Operating Assets	-	-6.22	6.22	0	-0
Operating Cash Flow	14.17	8.56	-9.42	-0.3	4.34
Operating Cash Flow Growth	65.50%	-	-	-	-22.70%
Capital Expenditures	-0.08	-0.52	-0.23	-0.2	-0.03
Sale of Property, Plant & Equipment	-	0.07	0	0.11	-
Investment in Securities	-2.37	2.25	2.06	-4.55	0.99
Other Investing Activities	2.04	1.28	0.54	0.51	0.75
Investing Cash Flow	-0.42	3.08	2.37	-4.14	1.71
Long-Term Debt Repaid	-0.52	-0.51	-0.47	-0.47	-0.52
Total Debt Repaid	-0.52	-0.51	-0.47	-0.47	-0.52
Net Debt Issued (Repaid)	-0.52	-0.51	-0.47	-0.47	-0.52
Common Dividends Paid	-3.41	-2.73	-2.73	-1.71	-1.71
Other Financing Activities	-0.28	-0.27	-0.3	-0.28	-0.08
Financing Cash Flow	-4.21	-3.51	-3.49	-2.46	-2.3
Net Cash Flow	9.55	8.14	-10.54	-6.89	3.75
Free Cash Flow	14.09	8.04	-9.65	-0.5	4.31
Free Cash Flow Growth	75.11%	-	-	-	-22.49%
Free Cash Flow Margin	34.58%	8.43%	-13.13%	-1.40%	10.07%
Free Cash Flow Per Share	0.04	0.02	-0.03	-0.00	0.01
Cash Interest Paid	0.28	0.27	0.3	0.28	0.3
Cash Income Tax Paid	1.67	1.38	0.24	0.01	0
Levered Free Cash Flow	14.52	6.9	-10.87	-2.09	3.81
Unlevered Free Cash Flow	14.69	7.07	-10.68	-1.9	3.99
Change in Net Working Capital	-12.63	-0.68	16.79	6.6	-1.62

Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.