First Sponsor Group Limited (SGX:ADN)
Singapore · Delayed Price · Currency is SGD 1.000
0.00 (0.00%)
Aug 11, 2026, 9:14 AM SGT
First Sponsor Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 274.55 | 291.71 | 317.56 | 282.93 | 427.49 | 589.17 | |
Revenue Growth | -5.88% | -8.14% | 12.24% | -33.82% | -27.44% | 188.90% |
Cost of Revenue | 156.98 | 169.03 | 181.71 | 151.06 | 221.4 | 347.85 |
Gross Profit | 117.57 | 122.69 | 135.85 | 131.87 | 206.09 | 241.32 |
Selling, General & Admin | 68.3 | 65.89 | 69.3 | 65.02 | 60.19 | 46.3 |
Other Operating Expenses | 117.4 | 104.34 | -45.63 | 12.31 | -49.39 | 0.76 |
Operating Expenses | 185.7 | 170.23 | 23.67 | 77.33 | 10.8 | 47.06 |
Operating Income | -68.13 | -47.55 | 112.18 | 54.55 | 195.29 | 194.26 |
Interest Expense | -76.27 | -78.83 | -94.83 | -81.35 | -48.43 | -30.35 |
Interest & Investment Income | 26.3 | 32.57 | 51.24 | 53.25 | 36.86 | 20.54 |
Earnings From Equity Investments | -4.58 | 16.05 | 59.51 | -2.63 | 40.06 | 11.08 |
Currency Exchange Gain (Loss) | -65.52 | - | - | - | - | - |
EBT Excluding Unusual Items | -188.19 | -77.75 | 128.1 | 23.82 | 223.78 | 195.53 |
Impairment of Goodwill | - | - | -16.16 | - | -15.76 | - |
Gain (Loss) on Sale of Investments | -1.55 | 0.01 | 0.22 | 4.36 | - | 1.61 |
Gain (Loss) on Sale of Assets | -2.42 | 3.98 | 0.09 | -0.46 | 15.23 | 20.61 |
Asset Writedown | -0.4 | -0.01 | 0.44 | -0.04 | -27.42 | -15.15 |
Other Unusual Items | - | - | 0.08 | - | -0.11 | - |
Pretax Income | -192.56 | -73.77 | 112.76 | 27.7 | 195.72 | 202.6 |
Income Tax Expense | 4.85 | 8.87 | 23.05 | 14.62 | 57.84 | 72.35 |
Earnings From Continuing Operations | -197.42 | -82.64 | 89.71 | 13.08 | 137.87 | 130.25 |
Minority Interest in Earnings | 6.83 | 3.88 | 3.31 | -0.56 | -6.62 | -8.78 |
Net Income | -190.58 | -78.76 | 93.02 | 12.52 | 131.26 | 121.47 |
Preferred Dividends & Other Adjustments | 11.83 | 11.83 | 3.02 | - | - | - |
Net Income to Common | -202.41 | -90.59 | 90 | 12.52 | 131.26 | 121.47 |
Net Income Growth | - | - | 618.75% | -90.46% | 8.06% | 21.23% |
Shares Outstanding (Basic) | 1,129 | 1,129 | 1,122 | 970 | 923 | 916 |
Shares Outstanding (Diluted) | 1,129 | 1,129 | 1,183 | 1,158 | 1,326 | 1,326 |
Shares Change | - | -4.57% | 2.15% | -12.63% | - | 13.95% |
EPS (Basic) | -0.18 | -0.08 | 0.08 | 0.01 | 0.14 | 0.13 |
EPS (Diluted) | -0.18 | -0.08 | 0.08 | 0.01 | 0.10 | 0.09 |
EPS Growth | - | - | 627.80% | -89.09% | 8.08% | 3.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25.91 | 47.2 | 13.9 | -431.58 | 273.23 | -160.78 |
Free Cash Flow Per Share | 0.02 | 0.04 | 0.01 | -0.37 | 0.21 | -0.12 |
Dividend Per Share | 0.048 | 0.048 | 0.046 | 0.042 | 0.038 | 0.035 |
Dividend Growth | 0% | 3.01% | 10.71% | 10.53% | 10.14% | 11.29% |
Gross Margin | 42.82% | 42.06% | 42.78% | 46.61% | 48.21% | 40.96% |
Operating Margin | -24.81% | -16.30% | 35.33% | 19.28% | 45.68% | 32.97% |
Profit Margin | -73.72% | -31.05% | 28.34% | 4.43% | 30.70% | 20.62% |
Free Cash Flow Margin | 9.44% | 16.18% | 4.38% | -152.54% | 63.91% | -27.29% |
EBITDA | -52.04 | -32.3 | 127.2 | 70.84 | 209.83 | 203.39 |
EBITDA Margin | -18.95% | -11.07% | 40.06% | 25.04% | 49.08% | 34.52% |
D&A For EBITDA | 16.09 | 15.25 | 15.02 | 16.29 | 14.54 | 9.13 |
EBIT | -68.13 | -47.55 | 112.18 | 54.55 | 195.29 | 194.26 |
EBIT Margin | -24.81% | -16.30% | 35.33% | 19.28% | 45.68% | 32.97% |
Effective Tax Rate | - | - | 20.44% | 52.78% | 29.55% | 35.71% |