iFAST Corporation Ltd. (SGX:AIY)
Singapore · Delayed Price · Currency is SGD 9.05
+0.04 (0.44%)
Aug 12, 2026, 1:20 PM SGT
iFAST Corporation Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 529.63 | 445.32 | 339.48 | 242.51 | 205.31 | 216.2 |
Other Revenue | 74.43 | 69.4 | 43.51 | 14.03 | 3.56 | 0.7 |
| 604.06 | 514.72 | 382.99 | 256.54 | 208.87 | 216.9 | |
Revenue Growth | 40.34% | 34.39% | 49.29% | 22.82% | -3.70% | 27.64% |
Cost of Revenue | 308.02 | 252.94 | 194.41 | 156.23 | 136.09 | 140.65 |
Gross Profit | 296.04 | 261.78 | 188.58 | 100.31 | 72.77 | 76.25 |
Amortization of Goodwill & Intangibles | 15.41 | 13.5 | 12.4 | 11.04 | 9.62 | 8.63 |
Other Operating Expenses | 63.92 | 57.37 | 44.95 | 31.8 | 24.41 | 14.57 |
Operating Expenses | 103.9 | 92.63 | 74.56 | 56.78 | 55.81 | 38.9 |
Operating Income | 192.14 | 169.15 | 114.03 | 43.52 | 16.97 | 37.35 |
Interest Expense | -56.8 | -52.7 | -32.3 | -7.62 | -1.19 | -0.56 |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0.03 | 0.34 | 0.51 |
Earnings From Equity Investments | 0.01 | 0 | -0.02 | 0.22 | 0.3 | -0.35 |
EBT Excluding Unusual Items | 135.36 | 116.46 | 81.72 | 36.15 | 16.41 | 36.95 |
Gain (Loss) on Sale of Investments | 1.55 | 1.68 | 1.36 | 0.29 | -5.64 | -1.13 |
Other Unusual Items | 0.02 | 0.02 | 0.08 | 0.13 | - | - |
Pretax Income | 136.93 | 118.16 | 83.16 | 36.57 | 10.76 | 35.82 |
Income Tax Expense | 20.27 | 18.28 | 17.2 | 9.57 | 5.41 | 5.41 |
Earnings From Continuing Operations | 116.66 | 99.88 | 65.96 | 27.01 | 5.35 | 30.41 |
Minority Interest in Earnings | 0.1 | 0.13 | 0.67 | 1.26 | 1.07 | 0.23 |
Net Income | 116.76 | 100.01 | 66.63 | 28.27 | 6.42 | 30.63 |
Net Income to Common | 116.76 | 100.01 | 66.63 | 28.27 | 6.42 | 30.63 |
Net Income Growth | 51.17% | 50.10% | 135.71% | 340.07% | -79.03% | 44.81% |
Shares Outstanding (Basic) | 304 | 302 | 298 | 295 | 293 | 276 |
Shares Outstanding (Diluted) | 309 | 309 | 307 | 305 | 302 | 287 |
Shares Change | -0.00% | 0.56% | 0.70% | 0.93% | 5.10% | 1.30% |
EPS (Basic) | 0.38 | 0.33 | 0.22 | 0.10 | 0.02 | 0.11 |
EPS (Diluted) | 0.38 | 0.32 | 0.22 | 0.09 | 0.02 | 0.11 |
EPS Growth | 51.14% | 49.26% | 134.05% | 335.70% | -80.04% | 43.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 249.16 | 538.78 | 661.52 | 266.89 | 44.7 | 40.66 |
Free Cash Flow Per Share | 0.81 | 1.75 | 2.16 | 0.88 | 0.15 | 0.14 |
Dividend Per Share | 0.103 | 0.084 | 0.059 | 0.048 | 0.048 | 0.048 |
Dividend Growth | 53.73% | 42.37% | 22.92% | 0% | 0% | 45.45% |
Gross Margin | 49.01% | 50.86% | 49.24% | 39.10% | 34.84% | 35.15% |
Operating Margin | 31.81% | 32.86% | 29.77% | 16.97% | 8.12% | 17.22% |
Profit Margin | 19.33% | 19.43% | 17.40% | 11.02% | 3.08% | 14.12% |
Free Cash Flow Margin | 41.25% | 104.68% | 172.73% | 104.03% | 21.40% | 18.75% |
EBITDA | 202.57 | 176.05 | 118.85 | 47.4 | 20.85 | 39.91 |
EBITDA Margin | 33.53% | 34.20% | 31.03% | 18.48% | 9.98% | 18.40% |
D&A For EBITDA | 10.43 | 6.9 | 4.83 | 3.87 | 3.88 | 2.56 |
EBIT | 192.14 | 169.15 | 114.03 | 43.52 | 16.97 | 37.35 |
EBIT Margin | 31.81% | 32.86% | 29.77% | 16.97% | 8.12% | 17.22% |
Effective Tax Rate | 14.80% | 15.47% | 20.68% | 26.16% | 50.30% | 15.11% |
Revenue as Reported | 604.06 | 514.72 | 382.99 | 256.54 | 208.87 | 216.9 |