Keppel DC REIT (SGX: AJBU)

Keppel DC REIT Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	4,948	3,357	3,042	4,237	4,589	3,395
Market Cap Growth	-16.53%	10.35%	-28.21%	-7.67%	35.16%	86.09%
Enterprise Value	6,247	4,716	4,256	5,296	5,498	3,808
Last Close Price	2.24	1.81	1.56	2.09	2.29	1.65
PE Ratio	25.58	28.32	13.17	13.51	27.29	31.88
PS Ratio	13.21	12.30	11.34	15.69	17.28	17.43
PB Ratio	1.63	1.43	1.24	1.81	2.32	1.78
P/FCF Ratio	13.91	15.93	13.94	22.13	19.53	21.87
P/OCF Ratio	13.91	15.93	13.94	22.13	19.53	21.87
EV/Sales Ratio	21.39	17.28	15.86	19.61	20.70	19.55
EV/EBIT Ratio	29.42	23.09	20.26	24.54	26.00	24.99
EV/FCF Ratio	20.12	22.37	19.50	27.66	23.40	24.52
Debt / Equity Ratio	0.59	0.63	0.60	0.56	0.61	0.49
Debt / FCF Ratio	6.37	7.07	6.77	6.82	5.16	5.98
Asset Turnover	0.07	0.07	0.07	0.08	0.08	0.08
Quick Ratio	1.14	1.37	1.03	1.12	1.28	2.32
Current Ratio	1.17	1.41	1.07	1.19	1.30	2.59
Return on Equity (ROE)	6.38%	5.08%	9.77%	14.89%	8.84%	6.58%
Return on Assets (ROA)	3.30%	3.15%	3.33%	3.78%	4.21%	3.67%
Return on Capital (ROIC)	3.43%	3.28%	3.47%	3.95%	4.39%	3.80%
Earnings Yield	3.91%	3.53%	7.59%	7.40%	3.66%	3.14%
FCF Yield	7.19%	6.28%	7.18%	4.52%	5.12%	4.57%
Dividend Yield	3.98%	5.20%	6.54%	4.71%	4.01%	4.61%
Payout Ratio	107.10%	148.21%	63.61%	58.01%	61.42%	118.82%
Buyback Yield / Dilution	-0.16%	-0.16%	-3.32%	-1.81%	-15.15%	-10.88%
Total Shareholder Return	3.82%	5.04%	3.21%	2.89%	-11.14%	-6.27%

Source: S&P Capital IQ. Real Estate template. Financial Sources.