Keppel DC REIT (SGX:AJBU)

Keppel DC REIT Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,727	4,816	3,357	3,042	4,237	4,589
Market Cap Growth	43.46%	43.46%	10.35%	-28.21%	-7.67%	35.16%
Enterprise Value	6,181	6,114	4,716	4,256	5,296	5,498
Last Close Price	2.14	2.17	1.80	1.56	2.09	2.28
PE Ratio	12.52	16.02	28.32	13.17	13.51	27.29
PS Ratio	12.13	15.52	12.30	11.34	15.69	17.28
PB Ratio	1.40	1.41	1.43	1.24	1.81	2.32
P/FCF Ratio	21.52	21.52	15.93	13.94	22.13	19.53
P/OCF Ratio	21.52	21.52	15.93	13.94	22.13	19.53
EV/Sales Ratio	19.92	19.70	17.28	15.86	19.61	20.70
EV/EBIT Ratio	28.25	27.94	23.09	20.26	24.54	26.00
EV/FCF Ratio	27.33	27.33	22.37	19.50	27.66	23.40
Debt / Equity Ratio	0.50	0.50	0.63	0.60	0.56	0.61
Debt / FCF Ratio	7.67	7.67	7.02	6.77	6.82	5.16
Asset Turnover	0.06	0.06	0.07	0.07	0.08	0.08
Quick Ratio	1.09	1.09	1.37	1.03	1.12	1.28
Current Ratio	1.16	1.16	1.41	1.07	1.19	1.30
Return on Equity (ROE)	10.86%	10.86%	5.08%	9.77%	14.89%	8.84%
Return on Assets (ROA)	2.86%	2.86%	3.15%	3.33%	3.78%	4.21%
Return on Capital (ROIC)	3.05%	3.05%	3.29%	3.47%	3.95%	4.39%
Earnings Yield	6.36%	6.24%	3.53%	7.59%	7.40%	3.66%
FCF Yield	4.65%	4.65%	6.28%	7.18%	4.52%	5.12%
Dividend Yield	4.42%	4.35%	5.22%	6.56%	4.72%	4.03%
Payout Ratio	50.87%	50.87%	148.21%	63.61%	58.01%	61.42%
Buyback Yield / Dilution	-2.25%	-2.25%	-0.16%	-3.32%	-1.81%	-15.15%
Total Shareholder Return	2.17%	2.10%	5.06%	3.24%	2.91%	-11.12%

Source: S&P Capital IQ. Real Estate template. Financial Sources.