Riverstone Holdings Limited (SGX: AP4)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.935
+0.035 (3.89%)
Nov 13, 2024, 5:12 PM SGT

Riverstone Holdings Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
284.42220.38314.41,418647.25130.41
Upgrade
Depreciation & Amortization
63.1860.4362.8855.7952.5647.96
Upgrade
Loss (Gain) From Sale of Assets
-0.01-0.1-0.05-0.13-0.89-0.13
Upgrade
Asset Writedown & Restructuring Costs
0.650.630.740.140.080.03
Upgrade
Other Operating Activities
0.88-14.85-129.6473.12130.78-0.19
Upgrade
Change in Accounts Receivable
-24.71-10.41112.6785.74-164.7515.93
Upgrade
Change in Inventory
-31.99-0.8270.64-31.02-24.69-13.66
Upgrade
Change in Accounts Payable
39.69-6.32-53.47-26.6562.32-12.71
Upgrade
Change in Other Net Operating Assets
0.080.130.270.020.050.2
Upgrade
Operating Cash Flow
332.18249.08378.451,575702.71167.85
Upgrade
Operating Cash Flow Growth
37.30%-34.18%-75.97%124.12%318.66%0.36%
Upgrade
Capital Expenditures
-71.02-51.71-133.41-156.35-91.82-73.64
Upgrade
Sale of Property, Plant & Equipment
0.090.250.260.431.860.22
Upgrade
Investing Cash Flow
-70.93-51.46-133.15-155.91-99.13-76.73
Upgrade
Short-Term Debt Issued
----2-
Upgrade
Total Debt Issued
----2-
Upgrade
Short-Term Debt Repaid
-----2-1
Upgrade
Long-Term Debt Repaid
--0.52-1.58-6.54-6.53-6
Upgrade
Total Debt Repaid
-0.32-0.52-1.58-6.54-8.53-7
Upgrade
Net Debt Issued (Repaid)
-0.32-0.52-1.58-6.54-6.53-7
Upgrade
Common Dividends Paid
-392.77-296.43-652.16-385.36-73-51.88
Upgrade
Financing Cash Flow
-393.09-415.53-801.95-451.19-79.52-58.88
Upgrade
Foreign Exchange Rate Adjustments
-28.6227.289.78-3.81-5.531.16
Upgrade
Net Cash Flow
-160.46-190.63-546.87963.99518.5333.4
Upgrade
Free Cash Flow
261.16197.36245.041,419610.994.2
Upgrade
Free Cash Flow Growth
73.98%-19.46%-82.73%132.21%548.50%58.93%
Upgrade
Free Cash Flow Margin
25.49%21.58%19.45%46.02%33.38%9.53%
Upgrade
Free Cash Flow Per Share
0.180.130.170.960.410.06
Upgrade
Cash Interest Paid
0.020.030.020.150.360.67
Upgrade
Cash Income Tax Paid
9.0668.83229.36374.2662.0526.65
Upgrade
Levered Free Cash Flow
192.93130.98155.431,132453.0262
Upgrade
Unlevered Free Cash Flow
192.97131155.441,132453.2462.42
Upgrade
Change in Net Working Capital
15.5933.7220.42-91.7234.9410.7
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.