AEM Holdings Ltd. (SGX:AWX)
Singapore · Delayed Price · Currency is SGD 1.900
+0.090 (4.97%)
At close: Feb 9, 2026
AEM Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 420.15 | 380.41 | 481.28 | 870.49 | 565.46 | 518.96 |
| 420.15 | 380.41 | 481.28 | 870.49 | 565.46 | 518.96 | |
Revenue Growth (YoY) | 22.81% | -20.96% | -44.71% | 53.94% | 8.96% | 60.52% |
Cost of Revenue | 317.23 | 282.8 | 351.99 | 596.83 | 378.81 | 351.52 |
Gross Profit | 102.92 | 97.61 | 129.3 | 273.66 | 186.65 | 167.44 |
Selling, General & Admin | 56.38 | 56.38 | 64.47 | 93.44 | 58.67 | 45.18 |
Research & Development | 23.68 | 23.68 | 24.35 | 23.13 | 19.94 | 11.44 |
Other Operating Expenses | 3.87 | 3.87 | -3.45 | -3.65 | -1.89 | -3.43 |
Operating Expenses | 83.93 | 83.93 | 85.37 | 112.92 | 76.71 | 53.2 |
Operating Income | 18.99 | 13.68 | 43.92 | 160.74 | 109.94 | 114.24 |
Interest Expense | -4.56 | -4.56 | -6.96 | -2.65 | -1.69 | -0.19 |
Interest & Investment Income | 1.01 | 1.01 | 1.47 | 1.38 | 0.4 | 0.67 |
Earnings From Equity Investments | -0.33 | -0.33 | -0.64 | -0.28 | 0.64 | 0.2 |
Currency Exchange Gain (Loss) | 4.29 | 4.29 | -3.29 | -2.02 | 1.89 | -0.8 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.03 | -0.04 | -0.04 | -0.03 |
EBT Excluding Unusual Items | 19.38 | 14.07 | 34.47 | 157.13 | 111.15 | 114.09 |
Merger & Restructuring Charges | - | - | - | -0.37 | -0.01 | -0.75 |
Gain (Loss) on Sale of Investments | - | - | -0.18 | 1.93 | - | - |
Legal Settlements | - | - | -26.7 | - | - | - |
Other Unusual Items | - | - | - | - | - | 0.47 |
Pretax Income | 19.38 | 14.07 | 7.59 | 158.69 | 111.14 | 113.81 |
Income Tax Expense | 3.65 | 2.47 | 8.75 | 31.39 | 19.05 | 16.22 |
Earnings From Continuing Operations | 15.72 | 11.61 | -1.16 | 127.31 | 92.09 | 97.59 |
Net Income to Company | 15.72 | 11.61 | -1.16 | 127.31 | 92.09 | 97.59 |
Minority Interest in Earnings | -0.17 | -0.17 | -0.07 | -0.5 | -0.14 | - |
Net Income | 15.56 | 11.44 | -1.24 | 126.81 | 91.95 | 97.59 |
Net Income to Common | 15.56 | 11.44 | -1.24 | 126.81 | 91.95 | 97.59 |
Net Income Growth | - | - | - | 37.91% | -5.78% | 84.95% |
Shares Outstanding (Basic) | 314 | 311 | 312 | 312 | 292 | 278 |
Shares Outstanding (Diluted) | 314 | 314 | 314 | 315 | 294 | 281 |
Shares Change (YoY) | 0.19% | -0.10% | -0.21% | 7.01% | 4.74% | 2.05% |
EPS (Basic) | 0.05 | 0.04 | -0.00 | 0.41 | 0.31 | 0.35 |
EPS (Diluted) | 0.05 | 0.04 | -0.00 | 0.40 | 0.31 | 0.35 |
EPS Growth | - | - | - | 28.90% | -10.04% | 81.19% |
Free Cash Flow | - | -23.41 | 32.44 | -44.23 | 50.68 | 83.04 |
Free Cash Flow Per Share | - | -0.07 | 0.10 | -0.14 | 0.17 | 0.30 |
Dividend Per Share | - | - | - | 0.102 | 0.075 | 0.089 |
Dividend Growth | - | - | - | 35.64% | -15.60% | 76.44% |
Gross Margin | 24.50% | 25.66% | 26.86% | 31.44% | 33.01% | 32.26% |
Operating Margin | 4.52% | 3.60% | 9.13% | 18.46% | 19.44% | 22.01% |
Profit Margin | 3.70% | 3.01% | -0.26% | 14.57% | 16.26% | 18.80% |
Free Cash Flow Margin | - | -6.15% | 6.74% | -5.08% | 8.96% | 16.00% |
EBITDA | 27.12 | 22.51 | 53.68 | 170.63 | 116.21 | 117.03 |
EBITDA Margin | 6.45% | 5.92% | 11.15% | 19.60% | 20.55% | 22.55% |
D&A For EBITDA | 8.13 | 8.83 | 9.75 | 9.89 | 6.27 | 2.79 |
EBIT | 18.99 | 13.68 | 43.92 | 160.74 | 109.94 | 114.24 |
EBIT Margin | 4.52% | 3.60% | 9.13% | 18.46% | 19.44% | 22.01% |
Effective Tax Rate | 18.85% | 17.52% | 115.34% | 19.78% | 17.14% | 14.25% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.