AEM Holdings Ltd. (SGX: AWX)
Singapore flag Singapore · Delayed Price · Currency is SGD
1.420
+0.030 (2.16%)
Nov 13, 2024, 5:06 PM SGT

AEM Holdings Income Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
379.64481.28870.49565.46518.96323.13
Upgrade
Other Revenue
-----0.18
Upgrade
Revenue
379.64481.28870.49565.46518.96323.31
Upgrade
Revenue Growth (YoY)
-37.27%-44.71%53.94%8.96%60.52%23.07%
Upgrade
Cost of Revenue
290351.99596.83378.81351.52192.36
Upgrade
Gross Profit
89.65129.3273.66186.65167.44130.95
Upgrade
Selling, General & Admin
49.1464.4793.4458.6745.1858.94
Upgrade
Research & Development
20.6824.3523.1319.9411.44-
Upgrade
Other Operating Expenses
-1.01-3.45-3.65-1.89-3.430.56
Upgrade
Operating Expenses
68.8185.37112.9276.7153.265.57
Upgrade
Operating Income
20.8343.92160.74109.94114.2465.37
Upgrade
Interest Expense
-6.01-6.96-2.65-1.69-0.19-0.13
Upgrade
Interest & Investment Income
1.221.471.380.40.670.52
Upgrade
Earnings From Equity Investments
-2.08-0.64-0.280.640.20.46
Upgrade
Currency Exchange Gain (Loss)
0.05-3.29-2.021.89-0.8-0.05
Upgrade
Other Non Operating Income (Expenses)
-0.03-0.03-0.04-0.04-0.03-0.03
Upgrade
EBT Excluding Unusual Items
13.9934.47157.13111.15114.0966.15
Upgrade
Merger & Restructuring Charges
---0.37-0.01-0.75-
Upgrade
Gain (Loss) on Sale of Investments
-2.53-0.181.93---
Upgrade
Legal Settlements
-26.7-26.7----
Upgrade
Other Unusual Items
----0.47-2.41
Upgrade
Pretax Income
-15.247.59158.69111.14113.8163.74
Upgrade
Income Tax Expense
4.828.7531.3919.0516.2210.97
Upgrade
Earnings From Continuing Operations
-20.06-1.16127.3192.0997.5952.76
Upgrade
Net Income to Company
-20.06-1.16127.3192.0997.5952.76
Upgrade
Minority Interest in Earnings
0.06-0.07-0.5-0.14--
Upgrade
Net Income
-20-1.24126.8191.9597.5952.76
Upgrade
Net Income to Common
-20-1.24126.8191.9597.5952.76
Upgrade
Net Income Growth
--37.91%-5.78%84.95%57.53%
Upgrade
Shares Outstanding (Basic)
312312312292278274
Upgrade
Shares Outstanding (Diluted)
312314315294281275
Upgrade
Shares Change (YoY)
-0.56%-0.21%7.01%4.74%2.05%-0.66%
Upgrade
EPS (Basic)
-0.06-0.000.410.310.350.19
Upgrade
EPS (Diluted)
-0.06-0.000.400.310.350.19
Upgrade
EPS Growth
--28.90%-10.04%81.19%58.60%
Upgrade
Free Cash Flow
39.8332.44-44.2350.6883.0465.22
Upgrade
Free Cash Flow Per Share
0.130.10-0.140.170.300.24
Upgrade
Dividend Per Share
--0.1020.0750.0890.051
Upgrade
Dividend Growth
--35.64%-15.60%76.44%49.85%
Upgrade
Gross Margin
23.61%26.86%31.44%33.01%32.26%40.50%
Upgrade
Operating Margin
5.49%9.13%18.47%19.44%22.01%20.22%
Upgrade
Profit Margin
-5.27%-0.26%14.57%16.26%18.80%16.32%
Upgrade
Free Cash Flow Margin
10.49%6.74%-5.08%8.96%16.00%20.17%
Upgrade
EBITDA
27.553.68170.63116.21117.0367.99
Upgrade
EBITDA Margin
7.24%11.15%19.60%20.55%22.55%21.03%
Upgrade
D&A For EBITDA
6.679.759.896.272.792.61
Upgrade
EBIT
20.8343.92160.74109.94114.2465.37
Upgrade
EBIT Margin
5.49%9.13%18.47%19.44%22.01%20.22%
Upgrade
Effective Tax Rate
-115.34%19.78%17.14%14.25%17.21%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.