AEM Holdings Ltd. (SGX:AWX)
Singapore · Delayed Price · Currency is SGD 10.13
+0.83 (8.92%)
Jun 12, 2026, 11:59 AM SGT
AEM Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 430.17 | 399.34 | 380.41 | 481.28 | 870.49 | 565.46 |
| 430.17 | 399.34 | 380.41 | 481.28 | 870.49 | 565.46 | |
Revenue Growth (YoY) | 15.56% | 4.98% | -20.96% | -44.71% | 53.94% | 8.96% |
Cost of Revenue | 313.62 | 296.82 | 282.8 | 351.99 | 596.83 | 378.81 |
Gross Profit | 116.55 | 102.52 | 97.61 | 129.3 | 273.66 | 186.65 |
Selling, General & Admin | 55.23 | 55.23 | 56.38 | 64.47 | 93.44 | 58.67 |
Research & Development | 23.89 | 23.89 | 23.68 | 24.35 | 23.13 | 19.94 |
Other Operating Expenses | -2.59 | -2.59 | 1.52 | -3.45 | -3.65 | -1.89 |
Operating Expenses | 76.53 | 76.53 | 81.58 | 85.37 | 112.92 | 76.71 |
Operating Income | 40.02 | 25.99 | 16.03 | 43.92 | 160.74 | 109.94 |
Interest Expense | -2.43 | -2.43 | -4.56 | -6.96 | -2.65 | -1.69 |
Interest & Investment Income | 1.81 | 1.81 | 1.01 | 1.47 | 1.38 | 0.4 |
Earnings From Equity Investments | - | - | -0.33 | -0.64 | -0.28 | 0.64 |
Currency Exchange Gain (Loss) | -3.99 | -3.99 | 4.29 | -3.29 | -2.02 | 1.89 |
Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0.02 | -0.03 | -0.04 | -0.04 |
EBT Excluding Unusual Items | 35.36 | 21.33 | 16.42 | 34.47 | 157.13 | 111.15 |
Merger & Restructuring Charges | - | - | - | - | -0.37 | -0.01 |
Gain (Loss) on Sale of Investments | - | - | -2.35 | -0.18 | 1.93 | - |
Legal Settlements | - | - | - | -26.7 | - | - |
Pretax Income | 35.36 | 21.33 | 14.07 | 7.59 | 158.69 | 111.14 |
Income Tax Expense | 7.21 | 4.18 | 2.47 | 8.75 | 31.39 | 19.05 |
Earnings From Continuing Operations | 28.15 | 17.15 | 11.61 | -1.16 | 127.31 | 92.09 |
Net Income to Company | 28.15 | 17.15 | 11.61 | -1.16 | 127.31 | 92.09 |
Minority Interest in Earnings | -0.2 | -0.2 | -0.17 | -0.07 | -0.5 | -0.14 |
Net Income | 27.96 | 16.95 | 11.44 | -1.24 | 126.81 | 91.95 |
Net Income to Common | 27.96 | 16.95 | 11.44 | -1.24 | 126.81 | 91.95 |
Net Income Growth | 124.72% | 48.20% | - | - | 37.91% | -5.78% |
Shares Outstanding (Basic) | 316 | 314 | 311 | 312 | 312 | 292 |
Shares Outstanding (Diluted) | 316 | 317 | 314 | 314 | 315 | 294 |
Shares Change (YoY) | - | 1.12% | -0.10% | -0.21% | 7.01% | 4.74% |
EPS (Basic) | 0.09 | 0.05 | 0.04 | -0.00 | 0.41 | 0.31 |
EPS (Diluted) | 0.09 | 0.05 | 0.04 | -0.00 | 0.40 | 0.31 |
EPS Growth | - | 46.58% | - | - | 28.90% | -10.04% |
Free Cash Flow | - | 128.22 | -23.41 | 32.44 | -44.23 | 50.68 |
Free Cash Flow Per Share | - | 0.40 | -0.07 | 0.10 | -0.14 | 0.17 |
Dividend Per Share | - | 0.013 | - | - | 0.102 | 0.075 |
Dividend Growth | - | - | - | - | 35.64% | -15.60% |
Gross Margin | 27.09% | 25.67% | 25.66% | 26.86% | 31.44% | 33.01% |
Operating Margin | 9.30% | 6.51% | 4.21% | 9.13% | 18.46% | 19.44% |
Profit Margin | 6.50% | 4.25% | 3.01% | -0.26% | 14.57% | 16.26% |
Free Cash Flow Margin | - | 32.11% | -6.15% | 6.74% | -5.08% | 8.96% |
EBITDA | 49.03 | 34.97 | 24.86 | 53.68 | 170.63 | 116.21 |
EBITDA Margin | 11.40% | 8.76% | 6.53% | 11.15% | 19.60% | 20.55% |
D&A For EBITDA | 9.02 | 8.98 | 8.83 | 9.75 | 9.89 | 6.27 |
EBIT | 40.02 | 25.99 | 16.03 | 43.92 | 160.74 | 109.94 |
EBIT Margin | 9.30% | 6.51% | 4.21% | 9.13% | 18.46% | 19.44% |
Effective Tax Rate | 20.38% | 19.61% | 17.52% | 115.34% | 19.78% | 17.14% |