Multi-Chem Limited (SGX: AWZ)
Singapore flag Singapore · Delayed Price · Currency is SGD
2.740
-0.040 (-1.44%)
Nov 20, 2024, 1:35 PM SGT

Multi-Chem Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
30.0327.122024.9617.787.84
Upgrade
Depreciation & Amortization
1.932.252.622.622.782.78
Upgrade
Loss (Gain) From Sale of Assets
-0.360-0.16-0.24-0.07-1.02
Upgrade
Asset Writedown & Restructuring Costs
--00--0.44
Upgrade
Loss (Gain) From Sale of Investments
-0.15-0.15-0.16-0.13-0.14-0.13
Upgrade
Provision & Write-off of Bad Debts
2.10.45-0.23-0.552.172.43
Upgrade
Other Operating Activities
0.453.443.792.917.993.37
Upgrade
Change in Accounts Receivable
-38.87-36.66-22.96-13.768.51-22.95
Upgrade
Change in Inventory
24.3-21.95-24.42-9.72-7.76-11.19
Upgrade
Change in Accounts Payable
13.7750.1935.6120.5715.322.48
Upgrade
Change in Other Net Operating Assets
0.290.49-1.970.290.570.05
Upgrade
Operating Cash Flow
33.525.1912.1226.9547.143.2
Upgrade
Operating Cash Flow Growth
93.18%107.80%-55.01%-42.84%1372.24%-
Upgrade
Capital Expenditures
-0.54-0.35-0.86-0.74-1.1-1.21
Upgrade
Sale of Property, Plant & Equipment
0.580.040.210.270.153.25
Upgrade
Sale (Purchase) of Intangibles
---0.3--0.19-0.15
Upgrade
Investment in Securities
-----0.44-
Upgrade
Other Investing Activities
----0.43-0.01-
Upgrade
Investing Cash Flow
0.03-0.3-0.94-0.9-1.591.89
Upgrade
Long-Term Debt Issued
-0.944.897.7127.957.14
Upgrade
Long-Term Debt Repaid
--2.52-6.76-11.73-47.98-55
Upgrade
Net Debt Issued (Repaid)
-1.94-1.58-1.88-4.03-20.082.14
Upgrade
Common Dividends Paid
-16.04-10-6.22-9.73-3.96-2.97
Upgrade
Other Financing Activities
-1.1-0.84-0.46-6.39-1.15-3.67
Upgrade
Financing Cash Flow
-27-20.35-14.5-20.15-27.18-4.51
Upgrade
Foreign Exchange Rate Adjustments
-1.67-1.03-1.560.85-1.3-0.45
Upgrade
Net Cash Flow
4.863.51-4.876.7517.080.13
Upgrade
Free Cash Flow
32.9524.8411.2726.2146.042
Upgrade
Free Cash Flow Growth
94.21%120.50%-57.01%-43.07%2205.36%-
Upgrade
Free Cash Flow Margin
4.79%3.77%1.83%4.34%9.60%0.44%
Upgrade
Free Cash Flow Per Share
0.370.280.130.290.510.02
Upgrade
Cash Interest Paid
1.10.840.460.330.390.92
Upgrade
Cash Income Tax Paid
9.487.629.7611.722.836.16
Upgrade
Levered Free Cash Flow
-242.5127.5637.250.48
Upgrade
Unlevered Free Cash Flow
-24.532.7927.7637.491.06
Upgrade
Change in Net Working Capital
--2.5412.98-6.33-24.17.89
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.