Bukit Sembawang Estates Limited (SGX:B61)
4.720
+0.020 (0.43%)
Jun 11, 2026, 11:22 AM SGT
Bukit Sembawang Estates Income Statement
Financials in millions SGD. Fiscal year is April - March.
Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 345.55 | 549.96 | 561.96 | 197.13 | 288.23 | |
Revenue Growth (YoY) | -37.17% | -2.14% | 185.07% | -31.61% | -50.39% |
Cost of Revenue | 180.93 | 418.01 | 485.18 | 163.02 | 187.93 |
Gross Profit | 164.62 | 131.95 | 76.78 | 34.11 | 100.3 |
Selling, General & Admin | 11.71 | 11.64 | 10.87 | 10.34 | 8.98 |
Other Operating Expenses | -2.71 | 1.31 | 1.19 | -2.84 | 6.09 |
Operating Expenses | 9 | 12.95 | 12.05 | 7.5 | 15.07 |
Operating Income | 155.63 | 119 | 64.72 | 26.61 | 85.23 |
Interest Expense | -3.1 | -0.18 | -0.35 | -2.88 | -5.04 |
Interest & Investment Income | 4.05 | 14.68 | 11.43 | 8.75 | 1.67 |
EBT Excluding Unusual Items | 156.57 | 133.5 | 75.8 | 32.47 | 81.87 |
Gain (Loss) on Sale of Assets | - | 0 | - | - | - |
Asset Writedown | - | 3.93 | 6.77 | 5.01 | 13.36 |
Other Unusual Items | - | -0 | - | - | 0.11 |
Pretax Income | 156.57 | 137.44 | 82.57 | 37.48 | 95.34 |
Income Tax Expense | 27.93 | 23.14 | 11.72 | 3.08 | 12.42 |
Net Income | 128.64 | 114.29 | 70.85 | 34.4 | 82.92 |
Net Income to Common | 128.64 | 114.29 | 70.85 | 34.4 | 82.92 |
Net Income Growth | 12.56% | 61.32% | 105.95% | -58.51% | -56.23% |
Shares Outstanding (Basic) | 259 | 259 | 259 | 259 | 259 |
Shares Outstanding (Diluted) | 259 | 259 | 259 | 259 | 259 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 0.50 | 0.44 | 0.27 | 0.13 | 0.32 |
EPS (Diluted) | 0.50 | 0.44 | 0.27 | 0.13 | 0.32 |
EPS Growth | 12.57% | 61.32% | 105.95% | -58.51% | -56.23% |
Free Cash Flow | -319.2 | 173.6 | 209.89 | -85.59 | 99.73 |
Free Cash Flow Per Share | -1.23 | 0.67 | 0.81 | -0.33 | 0.39 |
Dividend Per Share | - | 0.040 | 0.040 | 0.040 | 0.040 |
Gross Margin | 47.64% | 23.99% | 13.66% | 17.30% | 34.80% |
Operating Margin | 45.04% | 21.64% | 11.52% | 13.50% | 29.57% |
Profit Margin | 37.23% | 20.78% | 12.61% | 17.45% | 28.77% |
Free Cash Flow Margin | -92.37% | 31.56% | 37.35% | -43.42% | 34.60% |
EBITDA | 160.35 | 123.01 | 71.36 | 31.85 | 91.19 |
EBITDA Margin | 46.40% | 22.37% | 12.70% | 16.16% | 31.64% |
D&A For EBITDA | 4.72 | 4.01 | 6.64 | 5.24 | 5.96 |
EBIT | 155.63 | 119 | 64.72 | 26.61 | 85.23 |
EBIT Margin | 45.04% | 21.64% | 11.52% | 13.50% | 29.57% |
Effective Tax Rate | 17.84% | 16.84% | 14.20% | 8.21% | 13.03% |