Bukit Sembawang Estates Limited (SGX: B61)
Singapore flag Singapore · Delayed Price · Currency is SGD
3.600
+0.040 (1.12%)
Nov 13, 2024, 5:04 PM SGT

Bukit Sembawang Estates Cash Flow Statement

Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
108.5570.8534.482.92189.4476.08
Upgrade
Depreciation & Amortization
5.597.175.796.486.486.1
Upgrade
Other Amortization
0.120.120.460.830.611.43
Upgrade
Loss (Gain) From Sale of Assets
---0---0
Upgrade
Asset Writedown & Restructuring Costs
-6.77-6.77-5.01-13.36-44.11
Upgrade
Provision & Write-off of Bad Debts
---6.290.72-2.28-2.11
Upgrade
Other Operating Activities
16.168.04-14.61-20.08-1.7335.97
Upgrade
Change in Accounts Receivable
79.78129.76-119.8382.83308.08142.6
Upgrade
Change in Inventory
----0.44-0.22
Upgrade
Change in Accounts Payable
21.8921.34-1.74-48.54-38.7346.67
Upgrade
Change in Unearned Revenue
-16.82-24.8836.013.340.540.47
Upgrade
Change in Other Net Operating Assets
14.934.37-14.34.851.75-8.09
Upgrade
Operating Cash Flow
223.42210-85.12100464.59343.02
Upgrade
Operating Cash Flow Growth
----78.48%35.44%-
Upgrade
Capital Expenditures
-0.13-0.11-0.46-0.27-0.61-1.14
Upgrade
Sale of Property, Plant & Equipment
--0--0.11
Upgrade
Investing Cash Flow
-0.13-0.11-0.46-0.27-0.61-1.03
Upgrade
Long-Term Debt Issued
-----137.8
Upgrade
Long-Term Debt Repaid
--25.54-106.62-208.11-0.47-183.52
Upgrade
Net Debt Issued (Repaid)
-0.59-25.54-106.62-208.11-0.47-45.73
Upgrade
Common Dividends Paid
-25.89-10.36-10.36-10.36-10.36-10.36
Upgrade
Other Financing Activities
-1.3-0.23-2.47-5.04-5.98-11.61
Upgrade
Financing Cash Flow
-43.32-51.65-150.52-298.59-34.93-114.3
Upgrade
Net Cash Flow
179.97158.24-236.1-198.86429.06227.69
Upgrade
Free Cash Flow
223.29209.89-85.5999.73463.99341.88
Upgrade
Free Cash Flow Growth
----78.51%35.72%-
Upgrade
Free Cash Flow Margin
35.92%37.35%-43.42%34.60%79.87%92.47%
Upgrade
Free Cash Flow Per Share
0.860.81-0.330.391.791.32
Upgrade
Cash Interest Paid
0.230.232.475.045.9811.61
Upgrade
Cash Income Tax Paid
3.333.3319.5436.8445.361.03
Upgrade
Levered Free Cash Flow
169.45175.46-102.1886.14414.53325.21
Upgrade
Unlevered Free Cash Flow
169.43175.56-100.8388.45417.95331.56
Upgrade
Change in Net Working Capital
-98.22-128.05122.79-28.97-267.82-228.75
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.