Broadway Industrial Group Limited (SGX:B69)
Singapore · Delayed Price · Currency is SGD 0.1940
0.00 (0.00%)
Inactive · Last trade price on Dec 23, 2024
Broadway Industrial Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 341.64 | 352.23 | 258.67 | 352.31 | 471.41 | 400.67 | |
Revenue Growth | 14.80% | 36.17% | -26.58% | -25.26% | 17.66% | 30.66% |
Cost of Revenue | 313.53 | 320.42 | 244.65 | 331.03 | 436.87 | 372.95 |
Gross Profit | 28.11 | 31.81 | 14.02 | 21.28 | 34.54 | 27.72 |
Selling, General & Admin | 15.7 | 16.02 | 9.66 | 10.47 | 17.25 | 12.93 |
Research & Development | - | - | - | - | 0.59 | 0.68 |
Other Operating Expenses | 0.5 | 0.32 | -0.03 | 0.34 | 0.19 | 3.78 |
Operating Expenses | 16.32 | 16.45 | 9.63 | 10.8 | 18.03 | 17.39 |
Operating Income | 11.8 | 15.35 | 4.39 | 10.47 | 16.51 | 10.33 |
Interest Expense | -0.2 | -0.89 | -0.67 | -0.57 | -0.76 | -1.01 |
Interest & Investment Income | 0.86 | 0.98 | 0.54 | 0.02 | 0.04 | 0.02 |
Currency Exchange Gain (Loss) | -2.14 | 0.28 | -0.21 | -0.67 | 0.71 | - |
Other Non Operating Income (Expenses) | 0.74 | 0.74 | -0.39 | 1.56 | 2.06 | 4.26 |
EBT Excluding Unusual Items | 11.06 | 16.47 | 3.66 | 10.81 | 18.55 | 13.61 |
Merger & Restructuring Charges | -0.15 | -0.13 | -0.91 | -2.47 | -0.91 | - |
Impairment of Goodwill | - | - | - | - | -2.37 | - |
Gain (Loss) on Sale of Assets | 0.07 | -0.09 | -0.16 | -0.03 | -0.01 | - |
Pretax Income | 11 | 16.27 | 2.59 | 8.46 | 15.26 | 13.61 |
Income Tax Expense | 3.6 | 4.45 | -0.35 | 1.05 | 0.83 | 0.04 |
Earnings From Continuing Operations | 7.4 | 11.82 | 2.94 | 7.41 | 14.43 | 13.57 |
Earnings From Discontinued Operations | - | - | -0.56 | -1.71 | - | - |
Net Income to Company | 7.4 | 11.82 | 2.38 | 5.7 | 14.43 | 13.57 |
Minority Interest in Earnings | -0 | 0.33 | 0.71 | 0.58 | 0.84 | 0.55 |
Net Income | 7.4 | 12.15 | 3.09 | 6.28 | 15.27 | 14.11 |
Net Income to Common | 7.4 | 12.15 | 3.09 | 6.28 | 15.27 | 14.11 |
Net Income Growth | -43.29% | 293.87% | -50.86% | -58.88% | 8.19% | - |
Shares Outstanding (Basic) | 456 | 455 | 455 | 455 | 467 | 468 |
Shares Outstanding (Diluted) | 457 | 456 | 455 | 455 | 467 | 468 |
Shares Change | 0.49% | 0.22% | -0.16% | -2.41% | -0.38% | -0.14% |
EPS (Basic) | 0.02 | 0.03 | 0.01 | 0.01 | 0.03 | 0.03 |
EPS (Diluted) | 0.02 | 0.03 | 0.01 | 0.01 | 0.03 | 0.03 |
EPS Growth | -43.47% | 293.51% | -50.78% | -57.84% | 20.66% | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 10.27 | 0.41 | 11.52 | 14.58 | 7.38 | 38.68 |
Free Cash Flow Per Share | 0.02 | 0.00 | 0.03 | 0.03 | 0.02 | 0.08 |
Dividend Per Share | - | 0.005 | 0.005 | - | 0.010 | - |
Dividend Growth | - | 0% | - | - | - | - |
Gross Margin | 8.23% | 9.03% | 5.42% | 6.04% | 7.33% | 6.92% |
Operating Margin | 3.45% | 4.36% | 1.70% | 2.97% | 3.50% | 2.58% |
Profit Margin | 2.17% | 3.45% | 1.19% | 1.78% | 3.24% | 3.52% |
Free Cash Flow Margin | 3.00% | 0.11% | 4.45% | 4.14% | 1.57% | 9.65% |
EBITDA | 20.37 | 23.7 | 13.99 | 21.91 | 28.31 | 23.72 |
EBITDA Margin | 5.96% | 6.73% | 5.41% | 6.22% | 6.01% | 5.92% |
D&A For EBITDA | 8.57 | 8.34 | 9.6 | 11.44 | 11.81 | 13.39 |
EBIT | 11.8 | 15.35 | 4.39 | 10.47 | 16.51 | 10.33 |
EBIT Margin | 3.45% | 4.36% | 1.70% | 2.97% | 3.50% | 2.58% |
Effective Tax Rate | 32.71% | 27.36% | - | 12.44% | 5.43% | 0.30% |