Azeus Systems Holdings Ltd. (SGX: BBW)
Singapore
· Delayed Price · Currency is SGD 10.89
-0.11 (-1.00%)
Nov 20, 2024, 4:17 PM SGT
Azeus Systems Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 365.45 | 328.94 | 252.91 | 217.66 | 178.07 | 181.23 | Upgrade
|
| Revenue Growth (YoY) | 35.71% | 30.06% | 16.20% | 22.24% | -1.75% | 22.59% | Upgrade
|
| Cost of Revenue | 99.6 | 95.43 | 70.85 | 60.05 | 55.27 | 79.88 | Upgrade
|
| Gross Profit | 265.85 | 233.51 | 182.06 | 157.6 | 122.8 | 101.35 | Upgrade
|
| Selling, General & Admin | 109.94 | 103.98 | 89.99 | 75.63 | 63.03 | 52.78 | Upgrade
|
| Research & Development | 37.55 | 34.88 | 31.3 | 27.59 | 36.78 | 24.77 | Upgrade
|
| Other Operating Expenses | 1.58 | - | - | - | - | 1.08 | Upgrade
|
| Operating Expenses | 151.83 | 141.62 | 121.51 | 103.9 | 100.31 | 78.63 | Upgrade
|
| Operating Income | 114.02 | 91.89 | 60.55 | 53.71 | 22.48 | 22.73 | Upgrade
|
| Interest Expense | -0.97 | -0.89 | -0.21 | -0.37 | -0.65 | -0.7 | Upgrade
|
| Interest & Investment Income | 1.61 | 1.61 | 0.22 | 0.02 | 0.02 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.4 | -1.4 | -7.49 | - | 6.48 | -4.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.02 | 0.38 | 0.82 | -4.35 | 0.99 | 0.09 | Upgrade
|
| EBT Excluding Unusual Items | 117.28 | 91.6 | 53.89 | 49.02 | 29.32 | 18.01 | Upgrade
|
| Pretax Income | 117.28 | 91.6 | 53.89 | 49.02 | 29.32 | 18.01 | Upgrade
|
| Income Tax Expense | 10.77 | 6.61 | 3.35 | 0.57 | 5.66 | 5.34 | Upgrade
|
| Net Income | 106.51 | 84.99 | 50.54 | 48.45 | 23.66 | 12.67 | Upgrade
|
| Net Income to Common | 106.51 | 84.99 | 50.54 | 48.45 | 23.66 | 12.67 | Upgrade
|
| Net Income Growth | 84.89% | 68.17% | 4.31% | 104.78% | 86.73% | 0.29% | Upgrade
|
| Shares Outstanding (Basic) | - | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | - | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| EPS (Basic) | - | 2.83 | 1.68 | 1.61 | 0.79 | 0.42 | Upgrade
|
| EPS (Diluted) | - | 2.83 | 1.68 | 1.61 | 0.79 | 0.42 | Upgrade
|
| EPS Growth | - | 68.45% | 4.02% | 104.79% | 86.74% | 0.28% | Upgrade
|
| Free Cash Flow | 97.04 | 96.48 | 34.57 | 57.42 | 77.19 | 55.23 | Upgrade
|
| Free Cash Flow Per Share | - | 3.22 | 1.15 | 1.91 | 2.57 | 1.84 | Upgrade
|
| Dividend Per Share | 2.800 | 2.800 | 1.680 | 1.620 | 0.390 | 0.210 | Upgrade
|
| Dividend Growth | 159.26% | 66.67% | 3.70% | 315.38% | 85.71% | 0% | Upgrade
|
| Gross Margin | 72.75% | 70.99% | 71.98% | 72.41% | 68.96% | 55.92% | Upgrade
|
| Operating Margin | 31.20% | 27.94% | 23.94% | 24.68% | 12.63% | 12.54% | Upgrade
|
| Profit Margin | 29.14% | 25.84% | 19.98% | 22.26% | 13.29% | 6.99% | Upgrade
|
| Free Cash Flow Margin | 26.55% | 29.33% | 13.67% | 26.38% | 43.35% | 30.47% | Upgrade
|
| EBITDA | 115.3 | 92.81 | 61.23 | 54.54 | 22.97 | 23.26 | Upgrade
|
| EBITDA Margin | 31.55% | 28.21% | 24.21% | 25.06% | 12.90% | 12.83% | Upgrade
|
| D&A For EBITDA | 1.29 | 0.91 | 0.68 | 0.83 | 0.49 | 0.53 | Upgrade
|
| EBIT | 114.02 | 91.89 | 60.55 | 53.71 | 22.48 | 22.73 | Upgrade
|
| EBIT Margin | 31.20% | 27.94% | 23.94% | 24.68% | 12.63% | 12.54% | Upgrade
|
| Effective Tax Rate | 9.18% | 7.21% | 6.21% | 1.15% | 19.30% | 29.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.