SGX:BDR Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2,414	2,439	2,665	3,135	3,426	3,558
Revenue Growth (YoY)	-6.44%	-8.49%	-15.01%	-8.48%	-3.71%	12.05%
Cost of Revenue	2,244	2,347	2,564	2,857	3,091	3,224
Gross Profit	169.66	91.11	100.4	278.68	334.79	333.6
Selling, General & Admin	153.89	160.83	194.18	212.08	217.94	224.38
Operating Expenses	134.54	150.41	203.18	211.2	213.33	233.5
Operating Income	35.12	-59.3	-102.78	67.48	121.46	100.1
Interest Expense	-37.14	-35.9	-52.6	-43.75	-17.29	-19.05
Interest & Investment Income	0.55	0.55	1.22	3.48	0.49	0.5
Currency Exchange Gain (Loss)	2.76	0.08	-14.58	-32.38	1.28	15.55
Other Non Operating Income (Expenses)	3.9	1.65	1.38	3.29	1.84	3.14
EBT Excluding Unusual Items	5.2	-92.92	-167.37	-1.89	107.78	100.24
Gain (Loss) on Sale of Assets	0.09	0.09	-1.74	0.21	0.01	-1.37
Asset Writedown	-0.63	-0.25	-0.72	1	0.44	1.31
Other Unusual Items	1.75	1.75	-0.18	5.03	-0.15	6.14
Pretax Income	6.4	-91.33	-170	4.34	108.07	106.33
Income Tax Expense	-10.77	-9.19	-0.71	1.64	25.88	13.85
Earnings From Continuing Operations	17.17	-82.14	-169.3	2.7	82.19	92.48
Net Income to Company	17.17	-82.14	-169.3	2.7	82.19	92.48
Minority Interest in Earnings	-0.02	0	0.07	0.01	-	-
Net Income	17.16	-82.13	-169.22	2.72	82.19	92.48
Net Income to Common	17.16	-82.13	-169.22	2.72	82.19	92.48
Net Income Growth	-	-	-	-96.70%	-11.13%	-
Shares Outstanding (Basic)	88	88	88	87	85	85
Shares Outstanding (Diluted)	88	88	88	88	87	85
Shares Change (YoY)	0.09%	0.07%	-0.01%	1.30%	1.52%	-
EPS (Basic)	0.20	-0.94	-1.93	0.03	0.96	1.09
EPS (Diluted)	0.20	-0.94	-1.93	0.03	0.95	1.09
EPS Growth	-	-	-	-96.74%	-12.46%	-
Free Cash Flow	74.31	-217.99	54.27	-189.04	-39.68	128.17
Free Cash Flow Per Share	0.85	-2.49	0.62	-2.16	-0.46	1.50
Dividend Per Share	-	-	-	-	0.330	0.330
Gross Margin	7.03%	3.74%	3.77%	8.89%	9.77%	9.38%
Operating Margin	1.46%	-2.43%	-3.86%	2.15%	3.55%	2.81%
Profit Margin	0.71%	-3.37%	-6.35%	0.09%	2.40%	2.60%
Free Cash Flow Margin	3.08%	-8.94%	2.04%	-6.03%	-1.16%	3.60%
EBITDA	47.62	-45.83	-88.12	82.45	135.59	114.11
EBITDA Margin	1.97%	-1.88%	-3.31%	2.63%	3.96%	3.21%
D&A For EBITDA	12.5	13.46	14.66	14.98	14.13	14.01
EBIT	35.12	-59.3	-102.78	67.48	121.46	100.1
EBIT Margin	1.46%	-2.43%	-3.86%	2.15%	3.55%	2.81%
Effective Tax Rate	-	-	-	37.79%	23.95%	13.02%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.