Willas-Array Electronics (Holdings) Limited (SGX: BDR)
Singapore
· Delayed Price · Currency is SGD 0.565
0.00 (0.00%)
Sep 12, 2024, 3:12 PM SGT
BDR Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 2,665 | 2,665 | 3,135 | 3,426 | 3,558 | 3,175 | Upgrade
|
| Revenue Growth (YoY) | -15.01% | -15.01% | -8.48% | -3.71% | 12.05% | -13.90% | Upgrade
|
| Cost of Revenue | 2,564 | 2,564 | 2,857 | 3,091 | 3,224 | 2,969 | Upgrade
|
| Gross Profit | 100.4 | 100.4 | 278.68 | 334.79 | 333.6 | 206.16 | Upgrade
|
| Selling, General & Admin | 194.18 | 194.18 | 212.08 | 217.94 | 224.38 | 217.79 | Upgrade
|
| Operating Expenses | 203.18 | 203.18 | 211.2 | 213.33 | 233.5 | 241.77 | Upgrade
|
| Operating Income | -102.78 | -102.78 | 67.48 | 121.46 | 100.1 | -35.61 | Upgrade
|
| Interest Expense | -52.6 | -52.6 | -43.75 | -17.29 | -19.05 | -36.26 | Upgrade
|
| Interest & Investment Income | 1.22 | 1.22 | 3.48 | 0.49 | 0.5 | 1.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.58 | -14.58 | -32.38 | 1.28 | 15.55 | -13.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.06 | 3.29 | 1.84 | 3.14 | 1.71 | Upgrade
|
| EBT Excluding Unusual Items | -168.8 | -168.8 | -1.89 | 107.78 | 100.24 | -81.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.74 | -1.74 | 0.21 | 0.01 | -1.37 | -0.07 | Upgrade
|
| Asset Writedown | -0.72 | -0.72 | 1 | 0.44 | 1.31 | -0.32 | Upgrade
|
| Other Unusual Items | 1.25 | 1.25 | 5.03 | -0.15 | 6.14 | - | Upgrade
|
| Pretax Income | -170 | -170 | 4.34 | 108.07 | 106.33 | -71.83 | Upgrade
|
| Income Tax Expense | -0.71 | -0.71 | 1.64 | 25.88 | 13.85 | 0.72 | Upgrade
|
| Earnings From Continuing Operations | -169.3 | -169.3 | 2.7 | 82.19 | 92.48 | -72.55 | Upgrade
|
| Net Income to Company | -169.3 | -169.3 | 2.7 | 82.19 | 92.48 | -72.55 | Upgrade
|
| Minority Interest in Earnings | 0.07 | 0.07 | 0.01 | - | - | - | Upgrade
|
| Net Income | -169.22 | -169.22 | 2.72 | 82.19 | 92.48 | -72.55 | Upgrade
|
| Net Income to Common | -169.22 | -169.22 | 2.72 | 82.19 | 92.48 | -72.55 | Upgrade
|
| Net Income Growth | - | - | -96.70% | -11.13% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 88 | 88 | 87 | 85 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 88 | 88 | 87 | 85 | 85 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | 1.30% | 1.52% | - | 0.47% | Upgrade
|
| EPS (Basic) | -1.93 | -1.93 | 0.03 | 0.96 | 1.09 | -0.85 | Upgrade
|
| EPS (Diluted) | -1.93 | -1.93 | 0.03 | 0.95 | 1.09 | -0.85 | Upgrade
|
| EPS Growth | - | - | -96.74% | -12.46% | - | - | Upgrade
|
| Free Cash Flow | 54.27 | 54.27 | -189.04 | -39.68 | 128.17 | 284.49 | Upgrade
|
| Free Cash Flow Per Share | 0.62 | 0.62 | -2.16 | -0.46 | 1.50 | 3.34 | Upgrade
|
| Dividend Per Share | - | - | - | 0.330 | 0.330 | - | Upgrade
|
| Gross Margin | 3.77% | 3.77% | 8.89% | 9.77% | 9.38% | 6.49% | Upgrade
|
| Operating Margin | -3.86% | -3.86% | 2.15% | 3.55% | 2.81% | -1.12% | Upgrade
|
| Profit Margin | -6.35% | -6.35% | 0.09% | 2.40% | 2.60% | -2.28% | Upgrade
|
| Free Cash Flow Margin | 2.04% | 2.04% | -6.03% | -1.16% | 3.60% | 8.96% | Upgrade
|
| EBITDA | -88.12 | -88.12 | 82.45 | 135.59 | 114.11 | -21.49 | Upgrade
|
| EBITDA Margin | -3.31% | -3.31% | 2.63% | 3.96% | 3.21% | -0.68% | Upgrade
|
| D&A For EBITDA | 14.66 | 14.66 | 14.98 | 14.13 | 14.01 | 14.12 | Upgrade
|
| EBIT | -102.78 | -102.78 | 67.48 | 121.46 | 100.1 | -35.61 | Upgrade
|
| EBIT Margin | -3.86% | -3.86% | 2.15% | 3.55% | 2.81% | -1.12% | Upgrade
|
| Effective Tax Rate | - | - | 37.78% | 23.95% | 13.02% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.