Willas-Array Electronics (Holdings) Limited (SGX: BDR)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.595
0.00 (0.00%)
Nov 12, 2024, 9:00 AM SGT

BDR Cash Flow Statement

Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Mar '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-169.22-169.222.7282.1992.48-72.55
Upgrade
Depreciation & Amortization
22.5922.5922.9222.5326.2924.63
Upgrade
Loss (Gain) From Sale of Assets
1.741.74-0.21-0.011.370.07
Upgrade
Asset Writedown & Restructuring Costs
0.720.72-1-0.44-1.310.32
Upgrade
Stock-Based Compensation
---1.80.93-
Upgrade
Provision & Write-off of Bad Debts
99-0.88-4.619.1123.98
Upgrade
Other Operating Activities
79.3379.334.870.61-42.6123.09
Upgrade
Change in Accounts Receivable
-36.71-36.7126.35-66.71-173.97-6.01
Upgrade
Change in Inventory
-206.44-206.44-227.41-99.47151.62296.75
Upgrade
Change in Accounts Payable
355.75355.751.6735.0440.90.23
Upgrade
Change in Unearned Revenue
0.640.64-6.370.653.75-3.63
Upgrade
Change in Other Net Operating Assets
1.991.99-6.79-7.2321.13-1.07
Upgrade
Operating Cash Flow
59.3959.39-184.13-35.64129.67285.81
Upgrade
Operating Cash Flow Growth
-----54.63%424.99%
Upgrade
Capital Expenditures
-5.12-5.12-4.91-4.04-1.5-1.32
Upgrade
Sale of Property, Plant & Equipment
0.740.740.290.080.35-
Upgrade
Other Investing Activities
--2.3-2.23-0.1
Upgrade
Investing Cash Flow
-4.39-4.39-2.31-3.961.08-1.42
Upgrade
Short-Term Debt Issued
1,5221,5222,7092,7552,5122,152
Upgrade
Long-Term Debt Issued
982.57982.57823.24647.38770.11751.12
Upgrade
Total Debt Issued
2,5042,5043,5333,4023,2832,903
Upgrade
Short-Term Debt Repaid
-1,909-1,909-2,538-2,614-2,640-2,275
Upgrade
Long-Term Debt Repaid
-894.06-894.06-753.82-611.9-824.86-927.47
Upgrade
Total Debt Repaid
-2,803-2,803-3,292-3,226-3,465-3,202
Upgrade
Net Debt Issued (Repaid)
-299.19-299.19240.62176.07-182.27-299.22
Upgrade
Issuance of Common Stock
--4.821.49--
Upgrade
Common Dividends Paid
---28.92-28.12--17.04
Upgrade
Other Financing Activities
0.10.10.08---
Upgrade
Financing Cash Flow
-299.08-299.08181.55149.44-182.27-316.26
Upgrade
Foreign Exchange Rate Adjustments
-4.3-4.3-5.550.913.61-0.79
Upgrade
Net Cash Flow
-248.38-248.38-10.44110.75-47.92-32.66
Upgrade
Free Cash Flow
54.2754.27-189.04-39.68128.17284.49
Upgrade
Free Cash Flow Growth
-----54.95%926.36%
Upgrade
Free Cash Flow Margin
2.04%2.04%-6.03%-1.16%3.60%8.96%
Upgrade
Free Cash Flow Per Share
0.620.62-2.16-0.461.503.34
Upgrade
Cash Interest Paid
55.7155.7139.7415.9720.9538.2
Upgrade
Cash Income Tax Paid
5.475.4714.8124.04-0.46.31
Upgrade
Levered Free Cash Flow
133.59133.59-156.12-2.9494.11383.1
Upgrade
Unlevered Free Cash Flow
166.47166.47-128.777.86106.01405.77
Upgrade
Change in Net Working Capital
-213.25-213.25188.9688.35-17.74-404.71
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.