China International Holdings Limited (SGX: BEH)
Singapore
· Delayed Price · Currency is SGD
0.0460
0.00 (0.00%)
Nov 22, 2024, 9:00 AM SGT
BEH Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 93.27 | 97.91 | 103.6 | 128.72 | 158.2 | 63.13 | Upgrade
|
Revenue Growth (YoY) | -5.07% | -5.49% | -19.51% | -18.63% | 150.58% | -29.60% | Upgrade
|
Cost of Revenue | 52.12 | 70.73 | 77.87 | 79.95 | 85.63 | 35.65 | Upgrade
|
Gross Profit | 41.15 | 27.18 | 25.73 | 48.77 | 72.56 | 27.48 | Upgrade
|
Selling, General & Admin | 11.12 | 11.32 | 8.66 | 12.73 | 11.78 | 9.86 | Upgrade
|
Other Operating Expenses | 26.13 | 25.69 | 28.02 | 41.04 | 18.31 | 24.44 | Upgrade
|
Operating Expenses | 37.25 | 37.01 | 36.68 | 53.77 | 30.09 | 34.3 | Upgrade
|
Operating Income | 3.9 | -9.83 | -10.95 | -5 | 42.48 | -6.81 | Upgrade
|
Interest Expense | -3.91 | -4.59 | -3.59 | -4.37 | -5.06 | -0.08 | Upgrade
|
Interest & Investment Income | 0.27 | 0.27 | 60.02 | 1.02 | 0.97 | 1.05 | Upgrade
|
Earnings From Equity Investments | -96.36 | -0.56 | -0.09 | -32.66 | 40.02 | -1.23 | Upgrade
|
Currency Exchange Gain (Loss) | 0.19 | 0.19 | 0.47 | -0.79 | -0.36 | -0.08 | Upgrade
|
Other Non Operating Income (Expenses) | -10.41 | 3.62 | 1.2 | 1.39 | 4.42 | 34.58 | Upgrade
|
EBT Excluding Unusual Items | -106.32 | -10.89 | 47.07 | -40.41 | 82.46 | 27.43 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 2 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 1.12 | 1.12 | 0 | 0.02 | 0.01 | 0.01 | Upgrade
|
Asset Writedown | -13.7 | -13.7 | - | -1 | -1.7 | - | Upgrade
|
Legal Settlements | -59.5 | -59.5 | - | - | - | - | Upgrade
|
Pretax Income | -178.4 | -82.98 | 49.07 | -41.39 | 80.77 | 27.44 | Upgrade
|
Income Tax Expense | -5.36 | -8.97 | -13.43 | 7.85 | 14.92 | 1.52 | Upgrade
|
Earnings From Continuing Operations | -173.04 | -74.01 | 62.5 | -49.24 | 65.85 | 25.93 | Upgrade
|
Net Income to Company | -173.04 | -74.01 | 62.5 | -49.24 | 65.85 | 25.93 | Upgrade
|
Minority Interest in Earnings | -3.61 | 0.31 | 4.34 | -5.22 | -8.8 | -7.37 | Upgrade
|
Net Income | -176.64 | -73.7 | 66.84 | -54.46 | 57.06 | 18.56 | Upgrade
|
Net Income to Common | -176.64 | -73.7 | 66.84 | -54.46 | 57.06 | 18.56 | Upgrade
|
Net Income Growth | - | - | - | - | 207.41% | 159.15% | Upgrade
|
Shares Outstanding (Basic) | 78 | 77 | 76 | 74 | 71 | 71 | Upgrade
|
Shares Outstanding (Diluted) | 78 | 77 | 77 | 74 | 72 | 71 | Upgrade
|
Shares Change (YoY) | 2.09% | 0.59% | 3.99% | 2.82% | 0.48% | - | Upgrade
|
EPS (Basic) | -2.26 | -0.96 | 0.88 | -0.74 | 0.80 | 0.26 | Upgrade
|
EPS (Diluted) | -2.26 | -0.96 | 0.87 | -0.74 | 0.80 | 0.26 | Upgrade
|
EPS Growth | - | - | - | - | 205.99% | 159.10% | Upgrade
|
Free Cash Flow | -12.69 | 0.24 | -55.25 | -49.43 | -37.24 | -40.57 | Upgrade
|
Free Cash Flow Per Share | -0.16 | 0.00 | -0.72 | -0.67 | -0.52 | -0.57 | Upgrade
|
Dividend Per Share | - | - | - | - | 0.150 | - | Upgrade
|
Gross Margin | 44.12% | 27.76% | 24.84% | 37.89% | 45.87% | 43.53% | Upgrade
|
Operating Margin | 4.18% | -10.04% | -10.57% | -3.89% | 26.85% | -10.79% | Upgrade
|
Profit Margin | -189.38% | -75.27% | 64.51% | -42.31% | 36.07% | 29.40% | Upgrade
|
Free Cash Flow Margin | -13.60% | 0.24% | -53.33% | -38.40% | -23.54% | -64.26% | Upgrade
|
EBITDA | 34.71 | 24.35 | 14.13 | 22.33 | 69.31 | 4.51 | Upgrade
|
EBITDA Margin | 37.22% | 24.87% | 13.64% | 17.34% | 43.81% | 7.15% | Upgrade
|
D&A For EBITDA | 30.81 | 34.18 | 25.08 | 27.33 | 26.83 | 11.33 | Upgrade
|
EBIT | 3.9 | -9.83 | -10.95 | -5 | 42.48 | -6.81 | Upgrade
|
EBIT Margin | 4.18% | -10.04% | -10.57% | -3.89% | 26.85% | -10.79% | Upgrade
|
Effective Tax Rate | - | - | - | - | 18.47% | 5.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.