China International Holdings Limited (SGX: BEH)
Singapore
· Delayed Price · Currency is SGD 0.0610
-0.0010 (-1.61%)
Oct 8, 2024, 1:38 PM SGT
BEH Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 95.57 | 97.91 | 103.6 | 128.72 | 158.2 | 63.13 | Upgrade
|
| Revenue Growth (YoY) | -3.06% | -5.49% | -19.51% | -18.63% | 150.58% | -29.60% | Upgrade
|
| Cost of Revenue | 59.81 | 70.73 | 77.87 | 79.95 | 85.63 | 35.65 | Upgrade
|
| Gross Profit | 35.76 | 27.18 | 25.73 | 48.77 | 72.56 | 27.48 | Upgrade
|
| Selling, General & Admin | 11.32 | 11.32 | 8.66 | 12.73 | 11.78 | 9.86 | Upgrade
|
| Other Operating Expenses | 25.82 | 25.69 | 28.02 | 41.04 | 18.31 | 24.44 | Upgrade
|
| Operating Expenses | 37.14 | 37.01 | 36.68 | 53.77 | 30.09 | 34.3 | Upgrade
|
| Operating Income | -1.37 | -9.83 | -10.95 | -5 | 42.48 | -6.81 | Upgrade
|
| Interest Expense | -4.23 | -4.59 | -3.59 | -4.37 | -5.06 | -0.08 | Upgrade
|
| Interest & Investment Income | 0.27 | 0.27 | 60.02 | 1.02 | 0.97 | 1.05 | Upgrade
|
| Earnings From Equity Investments | -96.36 | -0.56 | -0.09 | -32.66 | 40.02 | -1.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.19 | 0.19 | 0.47 | -0.79 | -0.36 | -0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.44 | 3.62 | 1.2 | 1.39 | 4.42 | 34.58 | Upgrade
|
| EBT Excluding Unusual Items | -110.94 | -10.89 | 47.07 | -40.41 | 82.46 | 27.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.12 | 1.12 | 0 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Asset Writedown | -13.7 | -13.7 | - | -1 | -1.7 | - | Upgrade
|
| Legal Settlements | -59.5 | -59.5 | - | - | - | - | Upgrade
|
| Pretax Income | -183.02 | -82.98 | 49.07 | -41.39 | 80.77 | 27.44 | Upgrade
|
| Income Tax Expense | -6.72 | -8.97 | -13.43 | 7.85 | 14.92 | 1.52 | Upgrade
|
| Earnings From Continuing Operations | -176.31 | -74.01 | 62.5 | -49.24 | 65.85 | 25.93 | Upgrade
|
| Net Income to Company | -176.31 | -74.01 | 62.5 | -49.24 | 65.85 | 25.93 | Upgrade
|
| Minority Interest in Earnings | -2.26 | 0.31 | 4.34 | -5.22 | -8.8 | -7.37 | Upgrade
|
| Net Income | -178.57 | -73.7 | 66.84 | -54.46 | 57.06 | 18.56 | Upgrade
|
| Net Income to Common | -178.57 | -73.7 | 66.84 | -54.46 | 57.06 | 18.56 | Upgrade
|
| Net Income Growth | - | - | - | - | 207.41% | 159.15% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 77 | 76 | 74 | 71 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 77 | 77 | 74 | 72 | 71 | Upgrade
|
| Shares Change (YoY) | 2.40% | 0.59% | 3.99% | 2.82% | 0.48% | - | Upgrade
|
| EPS (Basic) | -2.29 | -0.96 | 0.88 | -0.74 | 0.80 | 0.26 | Upgrade
|
| EPS (Diluted) | -2.29 | -0.96 | 0.87 | -0.74 | 0.80 | 0.26 | Upgrade
|
| EPS Growth | - | - | - | - | 205.99% | 159.10% | Upgrade
|
| Free Cash Flow | -14.95 | 0.24 | -55.25 | -49.43 | -37.24 | -40.57 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | 0.00 | -0.72 | -0.67 | -0.52 | -0.57 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.150 | - | Upgrade
|
| Gross Margin | 37.42% | 27.76% | 24.84% | 37.89% | 45.87% | 43.53% | Upgrade
|
| Operating Margin | -1.44% | -10.04% | -10.57% | -3.89% | 26.85% | -10.79% | Upgrade
|
| Profit Margin | -186.85% | -75.27% | 64.51% | -42.31% | 36.07% | 29.40% | Upgrade
|
| Free Cash Flow Margin | -15.64% | 0.24% | -53.33% | -38.40% | -23.54% | -64.26% | Upgrade
|
| EBITDA | 29.7 | 24.35 | 14.13 | 22.33 | 69.31 | 4.51 | Upgrade
|
| EBITDA Margin | 31.08% | 24.87% | 13.64% | 17.34% | 43.81% | 7.15% | Upgrade
|
| D&A For EBITDA | 31.08 | 34.18 | 25.08 | 27.33 | 26.83 | 11.33 | Upgrade
|
| EBIT | -1.37 | -9.83 | -10.95 | -5 | 42.48 | -6.81 | Upgrade
|
| EBIT Margin | -1.44% | -10.04% | -10.57% | -3.89% | 26.85% | -10.79% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 18.47% | 5.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.