Beng Kuang Marine Limited (SGX:BEZ)
Singapore · Delayed Price · Currency is SGD 0.4050
-0.0100 (-2.41%)
Sep 1, 2026, 5:04 PM SGT
Beng Kuang Marine Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 103.08 | 98.15 | 111.88 | 79.16 | 59.13 | 51.31 | |
Revenue Growth | 0.32% | -12.27% | 41.33% | 33.87% | 15.24% | 20.27% |
Cost of Revenue | 71.49 | 61.74 | 73.15 | 54.25 | 46.61 | 39.41 |
Gross Profit | 31.59 | 36.41 | 38.73 | 24.91 | 12.52 | 11.9 |
Selling, General & Admin | 19.51 | 20.71 | 21 | 16.49 | 14.28 | 12.54 |
Operating Expenses | 19.48 | 20.76 | 20.66 | 16.49 | 14.28 | 12.54 |
Operating Income | 12.11 | 15.66 | 18.08 | 8.42 | -1.76 | -0.63 |
Interest Expense | -0.65 | -0.61 | -0.95 | -1.98 | -1.7 | -1.78 |
Interest & Investment Income | 0.35 | 0.33 | 0.15 | 0.01 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | 0.37 | -0.91 | 0.52 | -0.59 | 0.41 | -0.02 |
Other Non Operating Income (Expenses) | 0.96 | 1.74 | 1.89 | -0.95 | -0.53 | 0.26 |
EBT Excluding Unusual Items | 13.03 | 16.21 | 19.7 | 4.92 | -3.58 | -2.17 |
Impairment of Goodwill | - | - | - | - | -0.06 | - |
Gain (Loss) on Sale of Assets | 1.57 | 0.16 | 5.59 | 5.78 | -0.08 | -0.05 |
Asset Writedown | -0.04 | -0.04 | -0.03 | -0.02 | -0.49 | -0.35 |
Other Unusual Items | 0.13 | 0.13 | 0.13 | 0.14 | -1.33 | 1.34 |
Pretax Income | 14.67 | 16.46 | 25.4 | 10.82 | -5.55 | -1.23 |
Income Tax Expense | 3.21 | 3.93 | 4.21 | 2.9 | 1.48 | 0.93 |
Earnings From Continuing Operations | 11.47 | 12.53 | 21.19 | 7.92 | -7.03 | -2.16 |
Earnings From Discontinued Operations | - | - | - | - | -16.64 | -14.64 |
Net Income to Company | 11.47 | 12.53 | 21.19 | 7.92 | -23.67 | -16.8 |
Minority Interest in Earnings | -5.52 | -7.2 | -9.65 | -4.49 | 1.84 | 3.58 |
Net Income | 5.94 | 5.33 | 11.54 | 3.42 | -21.83 | -13.23 |
Net Income to Common | 5.94 | 5.33 | 11.54 | 3.42 | -21.83 | -13.23 |
Net Income Growth | 0.67% | -53.77% | 236.96% | - | - | - |
Shares Outstanding (Basic) | 227 | 204 | 199 | 199 | 199 | 152 |
Shares Outstanding (Diluted) | 230 | 206 | 199 | 199 | 199 | 152 |
Shares Change | 15.09% | 3.16% | - | - | 31.40% | 12.29% |
EPS (Basic) | 0.03 | 0.03 | 0.06 | 0.02 | -0.11 | -0.09 |
EPS (Diluted) | 0.03 | 0.03 | 0.06 | 0.02 | -0.11 | -0.09 |
EPS Growth | -12.18% | -55.10% | 236.84% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.51 | 22.82 | 13.63 | 4.61 | 6.91 | 2.57 |
Free Cash Flow Per Share | 0.02 | 0.11 | 0.07 | 0.02 | 0.04 | 0.02 |
Dividend Per Share | 0.006 | 0.006 | 0.006 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 30.65% | 37.10% | 34.62% | 31.47% | 21.17% | 23.20% |
Operating Margin | 11.75% | 15.95% | 16.16% | 10.64% | -2.98% | -1.24% |
Profit Margin | 5.77% | 5.44% | 10.31% | 4.33% | -36.91% | -25.78% |
Free Cash Flow Margin | 4.37% | 23.24% | 12.18% | 5.82% | 11.69% | 5.00% |
EBITDA | 14.35 | 17.8 | 19.61 | 10.34 | 1.98 | 4.21 |
EBITDA Margin | 13.93% | 18.14% | 17.53% | 13.06% | 3.35% | 8.20% |
D&A For EBITDA | 2.24 | 2.14 | 1.53 | 1.91 | 3.74 | 4.84 |
EBIT | 12.11 | 15.66 | 18.08 | 8.42 | -1.76 | -0.63 |
EBIT Margin | 11.75% | 15.95% | 16.16% | 10.64% | -2.98% | -1.24% |
Effective Tax Rate | 21.86% | 23.86% | 16.57% | 26.81% | - | - |