Vibrant Group Limited (SGX:BIP)

Vibrant Group Income Statement

Financials in millions SGD. Fiscal year is May - April.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	149.87	138.92	170.35	201.82	162.85
Revenue Growth (YoY)	7.88%	-18.45%	-15.59%	23.93%	11.16%
Cost of Revenue	102.47	91.98	112.97	149.82	116.34
Gross Profit	47.39	46.95	57.38	52	46.51
Selling, General & Admin	32.88	31.84	31.5	31.68	31.74
Other Operating Expenses	-1.27	4.58	4.48	1.99	2.05
Operating Expenses	31.58	36.02	38.23	34.35	33.69
Operating Income	15.82	10.93	19.15	17.65	12.83
Interest Expense	-7.97	-9.11	-9.56	-10.06	-11.77
Interest & Investment Income	3.01	2.52	1.82	1.55	2.12
Earnings From Equity Investments	0.04	-1.68	-2.28	0.52	0.78
Currency Exchange Gain (Loss)	1.63	-1.84	-4.76	0.19	-2.91
Other Non Operating Income (Expenses)	0.08	-0.05	-0.05	-0.05	-0.05
EBT Excluding Unusual Items	12.61	0.76	4.33	9.79	0.99
Gain (Loss) on Sale of Investments	0.55	2.57	-2.55	3.28	1.12
Gain (Loss) on Sale of Assets	0.08	0.02	0.12	0.16	0.72
Asset Writedown	-	0.33	0.42	3.57	-
Other Unusual Items	-	-	0.17	0.2	3.04
Pretax Income	13.24	3.68	2.48	17.01	5.87
Income Tax Expense	2.22	1.96	1.9	10.02	2.59
Earnings From Continuing Operations	11.02	1.72	0.58	6.99	3.28
Net Income to Company	11.02	1.72	0.58	6.99	3.28
Minority Interest in Earnings	-3.33	-1.12	-0.41	2.31	-0.13
Net Income	7.69	0.6	0.18	9.3	3.15
Net Income to Common	7.69	0.6	0.18	9.3	3.15
Net Income Growth	1182.00%	242.86%	-98.12%	195.17%	-42.39%
Shares Outstanding (Basic)	682	688	692	692	692
Shares Outstanding (Diluted)	682	688	692	692	692
Shares Change (YoY)	-0.98%	-0.52%	-0.07%	-	-
EPS (Basic)	0.01	0.00	0.00	0.01	0.00
EPS (Diluted)	0.01	0.00	0.00	0.01	0.00
EPS Growth	1195.41%	245.63%	-98.12%	197.76%	-42.99%
Free Cash Flow	32.79	30.54	44.78	33.63	25.87
Free Cash Flow Per Share	0.05	0.04	0.07	0.05	0.04
Dividend Per Share	0.004	0.002	0.001	0.002	0.001
Dividend Growth	100.00%	100.00%	-33.33%	50.00%	-
Gross Margin	31.62%	33.79%	33.68%	25.77%	28.56%
Operating Margin	10.55%	7.86%	11.24%	8.74%	7.88%
Profit Margin	5.13%	0.43%	0.10%	4.61%	1.93%
Free Cash Flow Margin	21.88%	21.98%	26.28%	16.66%	15.88%
EBITDA	23.47	18.71	27.24	25.02	20.85
EBITDA Margin	15.66%	13.47%	15.99%	12.40%	12.80%
D&A For EBITDA	7.65	7.78	8.08	7.37	8.03
EBIT	15.82	10.93	19.15	17.65	12.83
EBIT Margin	10.55%	7.86%	11.24%	8.74%	7.88%
Effective Tax Rate	16.77%	53.17%	76.52%	58.91%	44.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.