Vibrant Group Limited (SGX:BIP)
0.1400
+0.0080 (6.06%)
At close: Jul 21, 2026
Vibrant Group Income Statement
Financials in millions SGD. Fiscal year is May - April.
Millions SGD. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 138.59 | 149.87 | 138.92 | 170.35 | 201.82 | |
Revenue Growth (YoY) | -7.53% | 7.88% | -18.45% | -15.59% | 23.93% |
Cost of Revenue | 95.86 | 102.47 | 91.98 | 112.97 | 149.82 |
Gross Profit | 42.72 | 47.39 | 46.95 | 57.38 | 52 |
Selling, General & Admin | 32.44 | 32.88 | 31.84 | 31.5 | 31.68 |
Other Operating Expenses | 4.3 | -0.89 | 4.58 | 4.48 | 1.99 |
Operating Expenses | 36.93 | 31.97 | 36.02 | 38.23 | 34.35 |
Operating Income | 5.79 | 15.43 | 10.93 | 19.15 | 17.65 |
Interest Expense | -6.16 | -7.97 | -9.11 | -9.56 | -10.06 |
Interest & Investment Income | 3.42 | 3.14 | 2.52 | 1.82 | 1.55 |
Earnings From Equity Investments | 1.33 | 0.04 | -1.68 | -2.28 | 0.52 |
Currency Exchange Gain (Loss) | 1.79 | 0.82 | -1.84 | -4.76 | 0.19 |
Other Non Operating Income (Expenses) | -0.05 | -0.06 | -0.05 | -0.05 | -0.05 |
EBT Excluding Unusual Items | 6.13 | 11.41 | 0.76 | 4.33 | 9.79 |
Gain (Loss) on Sale of Investments | 2.85 | 0.55 | 2.57 | -2.55 | 3.28 |
Gain (Loss) on Sale of Assets | 7.14 | 0.1 | 0.02 | 0.12 | 0.16 |
Asset Writedown | 0.08 | - | 0.33 | 0.42 | 3.57 |
Other Unusual Items | - | 1.19 | - | 0.17 | 0.2 |
Pretax Income | 16.2 | 13.24 | 3.68 | 2.48 | 17.01 |
Income Tax Expense | 1.05 | 2.22 | 1.96 | 1.9 | 10.02 |
Earnings From Continuing Operations | 15.15 | 11.02 | 1.72 | 0.58 | 6.99 |
Net Income to Company | 15.15 | 11.02 | 1.72 | 0.58 | 6.99 |
Minority Interest in Earnings | 0.28 | -3.33 | -1.12 | -0.41 | 2.31 |
Net Income | 15.42 | 7.69 | 0.6 | 0.18 | 9.3 |
Net Income to Common | 15.42 | 7.69 | 0.6 | 0.18 | 9.3 |
Net Income Growth | 100.49% | 1182.00% | 242.86% | -98.12% | 195.17% |
Shares Outstanding (Basic) | 678 | 682 | 688 | 692 | 692 |
Shares Outstanding (Diluted) | 678 | 682 | 688 | 692 | 692 |
Shares Change (YoY) | -0.58% | -0.98% | -0.52% | -0.07% | - |
EPS (Basic) | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 |
EPS (Diluted) | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 |
EPS Growth | 101.68% | 1195.41% | 245.63% | -98.12% | 197.76% |
Free Cash Flow | 23.72 | 32.79 | 30.54 | 44.78 | 33.63 |
Free Cash Flow Per Share | 0.04 | 0.05 | 0.04 | 0.07 | 0.05 |
Dividend Per Share | 0.004 | 0.004 | 0.002 | 0.001 | 0.002 |
Dividend Growth | - | 100.00% | 100.00% | -33.33% | 50.00% |
Gross Margin | 30.83% | 31.62% | 33.79% | 33.68% | 25.77% |
Operating Margin | 4.18% | 10.29% | 7.86% | 11.24% | 8.74% |
Profit Margin | 11.13% | 5.13% | 0.43% | 0.10% | 4.61% |
Free Cash Flow Margin | 17.11% | 21.88% | 21.98% | 26.28% | 16.66% |
EBITDA | 13.21 | 23.08 | 18.63 | 27.24 | 25.02 |
EBITDA Margin | 9.53% | 15.40% | 13.41% | 15.99% | 12.40% |
D&A For EBITDA | 7.42 | 7.65 | 7.7 | 8.08 | 7.37 |
EBIT | 5.79 | 15.43 | 10.93 | 19.15 | 17.65 |
EBIT Margin | 4.18% | 10.29% | 7.86% | 11.24% | 8.74% |
Effective Tax Rate | 6.49% | 16.77% | 53.17% | 76.52% | 58.91% |