Ellipsiz Ltd (SGX:BIX)
Singapore · Delayed Price · Currency is SGD 0.2750
0.00 (0.00%)
Sep 4, 2026, 1:00 PM SGT
Ellipsiz Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 71.54 | 57.76 | 49.76 | 59.14 | 55.6 | |
Revenue Growth | 23.86% | 16.07% | -15.87% | 6.38% | 1.99% |
Cost of Revenue | 58.77 | 45.51 | 39.15 | 47.48 | 43.45 |
Gross Profit | 12.77 | 12.24 | 10.61 | 11.67 | 12.15 |
Selling, General & Admin | 13.45 | 12.3 | 11.5 | 12.87 | 11.74 |
Other Operating Expenses | -0.05 | -0.17 | -0.14 | -0.26 | -0.26 |
Operating Expenses | 13.4 | 12.14 | 11.36 | 12.65 | 11.48 |
Operating Income | -0.63 | 0.11 | -0.76 | -0.98 | 0.67 |
Interest Expense | -0.17 | -0.07 | -0.04 | -0.03 | -0.03 |
Interest & Investment Income | 1.31 | 2.02 | 1.98 | 1.7 | 0.91 |
Earnings From Equity Investments | - | - | -0.01 | -0.05 | 0.11 |
Currency Exchange Gain (Loss) | 0.1 | -0.48 | 0.11 | 0.34 | 0.19 |
EBT Excluding Unusual Items | 0.61 | 1.58 | 1.29 | 0.99 | 1.85 |
Impairment of Goodwill | - | - | -4.18 | - | - |
Gain (Loss) on Sale of Investments | 0.92 | 0.08 | 0.7 | -0.32 | - |
Gain (Loss) on Sale of Assets | 0.01 | - | 0 | 0.02 | 0.02 |
Asset Writedown | 0.56 | 0.06 | -0.17 | 0.43 | 1.92 |
Other Unusual Items | - | 0 | -0 | - | 0.01 |
Pretax Income | 2.1 | 1.73 | -2.36 | 1.12 | 3.8 |
Income Tax Expense | 0.42 | 0.68 | 0.53 | 0.42 | 0.61 |
Earnings From Continuing Operations | 1.68 | 1.05 | -2.89 | 0.7 | 3.19 |
Earnings From Discontinued Operations | - | 1.69 | -2.59 | - | - |
Net Income to Company | 1.68 | 2.75 | -5.48 | 0.7 | 3.19 |
Minority Interest in Earnings | 0.26 | 0.89 | 1.64 | 1.35 | -0.44 |
Net Income | 1.93 | 3.63 | -3.84 | 2.05 | 2.75 |
Net Income to Common | 1.93 | 3.63 | -3.84 | 2.05 | 2.75 |
Net Income Growth | -46.83% | - | - | -25.55% | -9.80% |
Shares Outstanding (Basic) | 165 | 166 | 166 | 167 | 167 |
Shares Outstanding (Diluted) | 165 | 166 | 166 | 167 | 167 |
Shares Change | -0.68% | -0.03% | -0.23% | -0.04% | - |
EPS (Basic) | 0.01 | 0.02 | -0.02 | 0.01 | 0.02 |
EPS (Diluted) | 0.01 | 0.02 | -0.02 | 0.01 | 0.02 |
EPS Growth | -46.47% | - | - | -25.52% | -9.80% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -3.38 | -3.5 | -0.07 | -0.49 | 3.96 |
Free Cash Flow Per Share | -0.02 | -0.02 | - | -0.00 | 0.02 |
Dividend Per Share | 0.005 | 0.010 | 0.010 | 0.010 | 0.010 |
Dividend Growth | -50.00% | 0% | 0% | 0% | -60.00% |
Gross Margin | 17.84% | 21.20% | 21.31% | 19.73% | 21.85% |
Operating Margin | -0.88% | 0.19% | -1.52% | -1.65% | 1.20% |
Profit Margin | 2.70% | 6.29% | -7.72% | 3.46% | 4.95% |
Free Cash Flow Margin | -4.72% | -6.05% | -0.13% | -0.83% | 7.13% |
EBITDA | 0.29 | 0.8 | -0.11 | -0.37 | 1.29 |
EBITDA Margin | 0.40% | 1.39% | -0.21% | -0.62% | 2.32% |
D&A For EBITDA | 0.92 | 0.7 | 0.65 | 0.61 | 0.62 |
EBIT | -0.63 | 0.11 | -0.76 | -0.98 | 0.67 |
EBIT Margin | -0.88% | 0.19% | -1.52% | -1.65% | 1.20% |
Effective Tax Rate | 20.11% | 39.09% | - | 37.40% | 16.15% |