VibroPower Corporation Income Statement

Financials in millions SGD. Fiscal year is April - March.

Millions SGD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Dec '20 Dec 31, 2020
Revenue	10.19	5.06	13.63	9.58	12.16	12.29
Revenue Growth (YoY)	28.70%	-62.88%	42.30%	-21.22%	-1.12%	11.48%
Cost of Revenue	7.05	4.21	10.87	9.45	11.31	9.69
Gross Profit	3.14	0.85	2.76	0.13	0.84	2.6
Selling, General & Admin	2.99	2.84	2.73	2.47	2.26	2.15
Other Operating Expenses	1.35	1.44	0.9	1.42	-	0.16
Operating Expenses	4.61	5.09	3.12	6.49	3.06	2.32
Operating Income	-1.47	-4.24	-0.37	-6.36	-2.22	0.28
Interest Expense	-0.34	-0.57	-0.6	-0.39	-0.45	-0.48
Interest & Investment Income	-	-	-	-	0	0
Earnings From Equity Investments	0.01	0.13	0.04	-0.07	-0.09	-0.13
Currency Exchange Gain (Loss)	-0.23	-0.23	0.05	-0.47	0.03	0.01
Other Non Operating Income (Expenses)	0.11	0.21	1.21	0.2	0.04	0.26
EBT Excluding Unusual Items	-1.93	-4.69	0.34	-7.08	-2.68	-0.06
Gain (Loss) on Sale of Assets	0.12	0.12	-0.23	-	-	-
Other Unusual Items	-	-	-	-	0.07	0.19
Pretax Income	-1.8	-4.57	0.1	-7.08	-2.61	0.13
Income Tax Expense	-0.08	-0.08	-	0.02	0.04	-0.02
Earnings From Continuing Operations	-1.73	-4.49	0.1	-7.11	-2.66	0.15
Minority Interest in Earnings	0	0	0.01	0.05	0	0.01
Net Income	-2.36	-4.49	0.11	-7.05	-2.66	0.16
Net Income to Common	-2.36	-4.49	0.11	-7.05	-2.66	0.16
Shares Outstanding (Basic)	74	74	74	74	74	57
Shares Outstanding (Diluted)	74	74	74	74	74	61
Shares Change (YoY)	-	-	-	-	20.41%	64.16%
EPS (Basic)	-0.03	-0.06	0.00	-0.10	-0.04	0.00
EPS (Diluted)	-0.03	-0.06	0.00	-0.10	-0.04	0.00
Free Cash Flow	-2.43	-0.92	-1.33	0.47	-0.87	-2.01
Free Cash Flow Per Share	-0.03	-0.01	-0.02	0.01	-0.01	-0.03
Gross Margin	30.81%	16.75%	20.22%	1.36%	6.95%	21.15%
Operating Margin	-14.46%	-83.83%	-2.70%	-66.37%	-18.23%	2.29%
Profit Margin	-23.18%	-88.73%	0.84%	-73.66%	-21.86%	1.27%
Free Cash Flow Margin	-23.84%	-18.15%	-9.72%	4.93%	-7.16%	-16.37%
EBITDA	-1.2	-3.71	0.07	-5.64	-1.47	0.94
EBITDA Margin	-11.74%	-73.25%	0.54%	-58.89%	-12.10%	7.61%
D&A For EBITDA	0.28	0.54	0.44	0.72	0.74	0.65
EBIT	-1.47	-4.24	-0.37	-6.36	-2.22	0.28
EBIT Margin	-14.46%	-83.83%	-2.70%	-66.37%	-18.23%	2.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.