Valuetronics Holdings Limited (SGX: BN2)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.640
+0.005 (0.79%)
Nov 20, 2024, 9:00 AM SGT

Valuetronics Holdings Cash Flow Statement

Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
167.97159.58122.99113.55187.11178.94
Upgrade
Depreciation & Amortization
41.0144.8455.0261.6757.6753.87
Upgrade
Other Amortization
0.220.22----
Upgrade
Loss (Gain) From Sale of Assets
-0.81-0.99-1.86-1.11.60.39
Upgrade
Stock-Based Compensation
1.541.732.383.294.154.37
Upgrade
Provision & Write-off of Bad Debts
---1.5--
Upgrade
Other Operating Activities
-63.97-57-16.61-14.751.28-21.32
Upgrade
Change in Accounts Receivable
-43.1681.69-33.1358.33-164.12110.44
Upgrade
Change in Inventory
24.3130.5869.88-59.4313.8574.12
Upgrade
Change in Accounts Payable
19.133.71-29.17-102.4573.95-100.27
Upgrade
Change in Unearned Revenue
-5.75-3.736.250.11-17.66-
Upgrade
Change in Other Net Operating Assets
3.6-26.9122.42-71.6355.2427.28
Upgrade
Operating Cash Flow
144.09233.7198.17-10.92213.07327.82
Upgrade
Operating Cash Flow Growth
-43.19%17.93%---35.00%-18.87%
Upgrade
Capital Expenditures
-57.78-21.08-34.63-92.28-94.64-84.6
Upgrade
Sale of Property, Plant & Equipment
1.121.62.563.091.810.02
Upgrade
Investment in Securities
---2.6938.63155
Upgrade
Other Investing Activities
59.8655.1921.241.263.13-13.82
Upgrade
Investing Cash Flow
3.235.71-10.83-85.24-51.0656.6
Upgrade
Long-Term Debt Repaid
-----1.29-1.23
Upgrade
Net Debt Issued (Repaid)
-----1.29-1.23
Upgrade
Issuance of Common Stock
12.19---1.883.49
Upgrade
Repurchase of Common Stock
-26.37-14.48-53.37-11.12--
Upgrade
Common Dividends Paid
-102.97-99.17-59.43-87.13-82.65-91.11
Upgrade
Financing Cash Flow
-117.15-113.65-112.8-98.25-82.06-110.52
Upgrade
Foreign Exchange Rate Adjustments
1.2-1.2-1.281.63-3.63.75
Upgrade
Net Cash Flow
31.34154.5573.27-192.7876.35277.65
Upgrade
Free Cash Flow
86.31212.62163.55-103.2118.43243.22
Upgrade
Free Cash Flow Growth
-62.45%30.00%---51.31%-31.87%
Upgrade
Free Cash Flow Margin
5.26%12.73%8.12%-5.09%5.19%10.33%
Upgrade
Free Cash Flow Per Share
0.210.510.39-0.240.270.56
Upgrade
Cash Interest Paid
----0.080.14
Upgrade
Cash Income Tax Paid
7.3810.154.7921.9714.5418.28
Upgrade
Levered Free Cash Flow
39.99172.92131.36-133.9658.94191.82
Upgrade
Unlevered Free Cash Flow
40.36173.26131.68-133.5958.99192.3
Upgrade
Change in Net Working Capital
11-79.88-42.06179.5833.85-108.09
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.