SGX:BQD Income Statement

Financials in millions MYR. Fiscal year is October - September.

Millions MYR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	749.84	744.63	686.75	566.07	515.58	382.12
Revenue Growth (YoY)	3.76%	8.43%	21.32%	9.79%	34.93%	-4.37%
Cost of Revenue	418.02	408.53	380.52	345.89	323.43	230.25
Gross Profit	331.83	336.1	306.24	220.19	192.16	151.87
Selling, General & Admin	282.11	279.08	258.28	231.61	199.32	185.44
Research & Development	0.09	-	-	-	-	-
Other Operating Expenses	-1.61	-2.05	-3.67	-2.77	-11.46	-8.96
Operating Expenses	280.56	277	255.22	228.86	187.12	176.84
Operating Income	51.27	59.1	51.02	-8.68	5.04	-24.97
Interest Expense	-14.34	-14.44	-13.79	-18.99	-20.25	-21.12
Interest & Investment Income	0.98	0.98	0.3	0.2	0.12	0.09
Currency Exchange Gain (Loss)	1.46	-0.64	6.55	-0.39	-3.59	-1.03
EBT Excluding Unusual Items	38.87	45.01	44.08	-27.86	-18.68	-47.03
Gain (Loss) on Sale of Assets	0.19	0.19	9.04	0.24	16.82	-0.32
Asset Writedown	-0.49	-0.49	-0.5	-3.05	-1.82	-
Other Unusual Items	4.86	2.36	2.58	1.39	-	-
Pretax Income	43.43	47.07	55.19	-29.28	-3.68	-47.35
Income Tax Expense	16.58	16.9	4.64	3.58	2.71	1.06
Earnings From Continuing Operations	26.85	30.17	50.55	-32.85	-6.39	-48.4
Net Income to Company	26.85	30.17	50.55	-32.85	-6.39	-48.4
Net Income	26.85	30.17	50.55	-32.85	-6.39	-48.4
Net Income to Common	26.85	30.17	50.55	-32.85	-6.39	-48.4
Net Income Growth	-50.38%	-40.33%	-	-	-	-
Shares Outstanding (Basic)	304	304	304	296	247	247
Shares Outstanding (Diluted)	304	304	304	296	247	247
Shares Change (YoY)	-	-	2.85%	19.68%	-	-
EPS (Basic)	0.09	0.10	0.17	-0.11	-0.03	-0.20
EPS (Diluted)	0.09	0.10	0.17	-0.11	-0.03	-0.20
EPS Growth	-50.38%	-40.33%	-	-	-	-
Free Cash Flow	53.83	40.74	66.16	32.03	-3.12	10.41
Free Cash Flow Per Share	0.18	0.13	0.22	0.11	-0.01	0.04
Gross Margin	44.25%	45.14%	44.59%	38.90%	37.27%	39.74%
Operating Margin	6.84%	7.94%	7.43%	-1.53%	0.98%	-6.53%
Profit Margin	3.58%	4.05%	7.36%	-5.80%	-1.24%	-12.67%
Free Cash Flow Margin	7.18%	5.47%	9.63%	5.66%	-0.60%	2.72%
EBITDA	73.35	80.64	71.91	17.38	31.69	5.79
EBITDA Margin	9.78%	10.83%	10.47%	3.07%	6.15%	1.52%
D&A For EBITDA	22.08	21.54	20.9	26.05	26.65	30.76
EBIT	51.27	59.1	51.02	-8.68	5.04	-24.97
EBIT Margin	6.84%	7.94%	7.43%	-1.53%	0.98%	-6.53%
Effective Tax Rate	38.17%	35.91%	8.40%	-	-	-
Advertising Expenses	-	8.8	10.56	12.3	10.54	8.81

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.