SGX:BQD Income Statement

Financials in millions MYR. Fiscal year is October - September.

Millions MYR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	744.63	686.75	566.07	515.58	382.12
Revenue Growth (YoY)	8.43%	21.32%	9.79%	34.93%	-4.37%
Cost of Revenue	408.53	380.52	345.89	323.43	230.25
Gross Profit	336.1	306.24	220.19	192.16	151.87
Selling, General & Admin	279.08	258.28	231.61	199.32	185.44
Other Operating Expenses	-2.05	-3.67	-2.77	-11.46	-8.96
Operating Expenses	277	255.22	228.86	187.12	176.84
Operating Income	59.1	51.02	-8.68	5.04	-24.97
Interest Expense	-14.44	-13.79	-18.99	-20.25	-21.12
Interest & Investment Income	0.98	0.3	0.2	0.12	0.09
Currency Exchange Gain (Loss)	-0.64	6.55	-0.39	-3.59	-1.03
EBT Excluding Unusual Items	45.01	44.08	-27.86	-18.68	-47.03
Gain (Loss) on Sale of Assets	0.19	9.04	0.24	16.82	-0.32
Asset Writedown	-0.49	-0.5	-3.05	-1.82	-
Other Unusual Items	2.36	2.58	1.39	-	-
Pretax Income	47.07	55.19	-29.28	-3.68	-47.35
Income Tax Expense	16.9	4.64	3.58	2.71	1.06
Earnings From Continuing Operations	30.17	50.55	-32.85	-6.39	-48.4
Net Income to Company	30.17	50.55	-32.85	-6.39	-48.4
Net Income	30.17	50.55	-32.85	-6.39	-48.4
Net Income to Common	30.17	50.55	-32.85	-6.39	-48.4
Net Income Growth	-40.33%	-	-	-	-
Shares Outstanding (Basic)	304	304	296	247	247
Shares Outstanding (Diluted)	304	304	296	247	247
Shares Change (YoY)	-	2.85%	19.68%	-	-
EPS (Basic)	0.10	0.17	-0.11	-0.03	-0.20
EPS (Diluted)	0.10	0.17	-0.11	-0.03	-0.20
EPS Growth	-40.33%	-	-	-	-
Free Cash Flow	40.74	66.16	32.03	-3.12	10.41
Free Cash Flow Per Share	0.13	0.22	0.11	-0.01	0.04
Gross Margin	45.14%	44.59%	38.90%	37.27%	39.74%
Operating Margin	7.94%	7.43%	-1.53%	0.98%	-6.53%
Profit Margin	4.05%	7.36%	-5.80%	-1.24%	-12.67%
Free Cash Flow Margin	5.47%	9.63%	5.66%	-0.60%	2.72%
EBITDA	80.64	71.91	17.38	31.69	5.79
EBITDA Margin	10.83%	10.47%	3.07%	6.15%	1.52%
D&A For EBITDA	21.54	20.9	26.05	26.65	30.76
EBIT	59.1	51.02	-8.68	5.04	-24.97
EBIT Margin	7.94%	7.43%	-1.53%	0.98%	-6.53%
Effective Tax Rate	35.91%	8.40%	-	-	-
Advertising Expenses	8.8	10.56	12.3	10.54	8.81

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.