Sapphire Corporation Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	483.56	432.63	69.26	108.38	114.14
Revenue Growth (YoY)	11.77%	524.67%	-36.09%	-5.05%	523.72%
Cost of Revenue	472.75	422.87	61.67	100.85	90.03
Gross Profit	10.81	9.76	7.59	7.52	24.11
Selling, General & Admin	19.07	18.05	19.05	10.72	11.39
Other Operating Expenses	-2.2	-2.61	1.86	1.45	1.62
Operating Expenses	23.07	15.51	27.8	12.17	13.03
Operating Income	-12.26	-5.75	-20.21	-4.65	11.08
Interest Expense	-2.17	-2.98	-2.03	-1.8	-1.33
Interest & Investment Income	1.5	1.51	4.14	3.5	4.91
Earnings From Equity Investments	18.12	11.6	31.68	25.03	23.17
Currency Exchange Gain (Loss)	-	-	-	2.97	-
Other Non Operating Income (Expenses)	-	-0.55	-1.47	-	0.48
EBT Excluding Unusual Items	5.19	3.83	12.12	25.05	38.3
Gain (Loss) on Sale of Investments	-	-	-	-	0.61
Gain (Loss) on Sale of Assets	-	-	-	-	0.32
Other Unusual Items	-	-1.29	-1.53	3.13	-4.88
Pretax Income	5.19	2.53	10.59	28.18	34.35
Income Tax Expense	0.41	1.02	-1.35	2.64	4.48
Earnings From Continuing Operations	4.78	1.52	11.94	25.54	29.87
Net Income to Company	4.78	1.52	11.94	25.54	29.87
Minority Interest in Earnings	0.11	-0.14	-0.46	-0.49	-0.71
Net Income	4.89	1.38	11.48	25.05	29.17
Net Income to Common	4.89	1.38	11.48	25.05	29.17
Net Income Growth	255.16%	-88.01%	-54.17%	-14.11%	4.11%
Shares Outstanding (Basic)	408	408	408	408	408
Shares Outstanding (Diluted)	408	408	408	408	408
EPS (Basic)	0.01	0.00	0.03	0.06	0.07
EPS (Diluted)	0.01	0.00	0.03	0.06	0.07
EPS Growth	255.23%	-88.02%	-54.18%	-14.11%	4.11%
Free Cash Flow	-47.23	-16.04	-20	10.49	-18
Free Cash Flow Per Share	-0.12	-0.04	-0.05	0.03	-0.04
Gross Margin	2.24%	2.25%	10.96%	6.94%	21.12%
Operating Margin	-2.54%	-1.33%	-29.18%	-4.29%	9.71%
Profit Margin	1.01%	0.32%	16.58%	23.12%	25.55%
Free Cash Flow Margin	-9.77%	-3.71%	-28.87%	9.68%	-15.77%
EBITDA	-10.24	-3.73	-19.05	0.86	13.93
EBITDA Margin	-2.12%	-0.86%	-27.50%	0.80%	12.21%
D&A For EBITDA	2.02	2.02	1.16	5.51	2.85
EBIT	-12.26	-5.75	-20.21	-4.65	11.08
EBIT Margin	-2.54%	-1.33%	-29.18%	-4.29%	9.71%
Effective Tax Rate	7.88%	40.05%	-	9.38%	13.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.