Sapphire Corporation Limited (SGX:BRD)
0.0470
-0.0010 (-2.08%)
Last updated: Jun 9, 2026, 3:44 PM SGT
Sapphire Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 483.56 | 432.63 | 69.26 | 108.38 | 114.14 | |
Revenue Growth (YoY) | 11.77% | 524.67% | -36.09% | -5.05% | 523.72% |
Cost of Revenue | 472.75 | 422.87 | 61.67 | 100.85 | 90.03 |
Gross Profit | 10.81 | 9.76 | 7.59 | 7.52 | 24.11 |
Selling, General & Admin | 19.07 | 18.05 | 19.05 | 10.72 | 11.39 |
Other Operating Expenses | -2.2 | -2.61 | 1.86 | 1.45 | 1.62 |
Operating Expenses | 23.07 | 15.51 | 27.8 | 12.17 | 13.03 |
Operating Income | -12.26 | -5.75 | -20.21 | -4.65 | 11.08 |
Interest Expense | -2.17 | -2.98 | -2.03 | -1.8 | -1.33 |
Interest & Investment Income | 1.5 | 1.51 | 4.14 | 3.5 | 4.91 |
Earnings From Equity Investments | 18.12 | 11.6 | 31.68 | 25.03 | 23.17 |
Currency Exchange Gain (Loss) | - | - | - | 2.97 | - |
Other Non Operating Income (Expenses) | - | -0.55 | -1.47 | - | 0.48 |
EBT Excluding Unusual Items | 5.19 | 3.83 | 12.12 | 25.05 | 38.3 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.61 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.32 |
Other Unusual Items | - | -1.29 | -1.53 | 3.13 | -4.88 |
Pretax Income | 5.19 | 2.53 | 10.59 | 28.18 | 34.35 |
Income Tax Expense | 0.41 | 1.02 | -1.35 | 2.64 | 4.48 |
Earnings From Continuing Operations | 4.78 | 1.52 | 11.94 | 25.54 | 29.87 |
Net Income to Company | 4.78 | 1.52 | 11.94 | 25.54 | 29.87 |
Minority Interest in Earnings | 0.11 | -0.14 | -0.46 | -0.49 | -0.71 |
Net Income | 4.89 | 1.38 | 11.48 | 25.05 | 29.17 |
Net Income to Common | 4.89 | 1.38 | 11.48 | 25.05 | 29.17 |
Net Income Growth | 255.16% | -88.01% | -54.17% | -14.11% | 4.11% |
Shares Outstanding (Basic) | 408 | 408 | 408 | 408 | 408 |
Shares Outstanding (Diluted) | 408 | 408 | 408 | 408 | 408 |
EPS (Basic) | 0.01 | 0.00 | 0.03 | 0.06 | 0.07 |
EPS (Diluted) | 0.01 | 0.00 | 0.03 | 0.06 | 0.07 |
EPS Growth | 255.23% | -88.02% | -54.18% | -14.11% | 4.11% |
Free Cash Flow | -47.23 | -16.04 | -20 | 10.49 | -18 |
Free Cash Flow Per Share | -0.12 | -0.04 | -0.05 | 0.03 | -0.04 |
Gross Margin | 2.24% | 2.25% | 10.96% | 6.94% | 21.12% |
Operating Margin | -2.54% | -1.33% | -29.18% | -4.29% | 9.71% |
Profit Margin | 1.01% | 0.32% | 16.58% | 23.12% | 25.55% |
Free Cash Flow Margin | -9.77% | -3.71% | -28.87% | 9.68% | -15.77% |
EBITDA | -10.24 | -3.73 | -19.05 | 0.86 | 13.93 |
EBITDA Margin | -2.12% | -0.86% | -27.50% | 0.80% | 12.21% |
D&A For EBITDA | 2.02 | 2.02 | 1.16 | 5.51 | 2.85 |
EBIT | -12.26 | -5.75 | -20.21 | -4.65 | 11.08 |
EBIT Margin | -2.54% | -1.33% | -29.18% | -4.29% | 9.71% |
Effective Tax Rate | 7.88% | 40.05% | - | 9.38% | 13.04% |