Yangzijiang Shipbuilding (Holdings) Ltd. (SGX:BS6)
Singapore · Delayed Price · Currency is SGD 4.700
-0.060 (-1.26%)
Aug 20, 2026, 5:06 PM SGT
SGX:BS6 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,161 | 28,505 | 26,542 | 24,112 | 20,705 | 15,137 | |
Revenue Growth | 25.75% | 7.40% | 10.08% | 16.46% | 36.78% | 1.99% |
Cost of Revenue | 21,497 | 18,744 | 18,934 | 18,702 | 17,508 | 13,053 |
Gross Profit | 11,664 | 9,761 | 7,608 | 5,410 | 3,197 | 2,084 |
Selling, General & Admin | 1,039 | 874.64 | 681.98 | 597.72 | 567.61 | 525.29 |
Operating Expenses | 1,005 | 834.65 | 639.8 | 565.49 | 548.62 | 432.83 |
Operating Income | 10,659 | 8,926 | 6,968 | 4,845 | 2,649 | 1,651 |
Interest Expense | -84.95 | -115.42 | -118.77 | -96.09 | -106.78 | -108.66 |
Interest & Investment Income | 592.16 | 850.78 | 735.68 | 484.82 | 350.84 | 343.65 |
Earnings From Equity Investments | 862.38 | 860.87 | 558.98 | 198.01 | 13.06 | 96.19 |
Currency Exchange Gain (Loss) | -447.23 | -153.66 | 5 | -666.41 | 208.24 | 43.96 |
Other Non Operating Income (Expenses) | 193.69 | 218.3 | 209.94 | 315.23 | 146.14 | 865.72 |
EBT Excluding Unusual Items | 11,775 | 10,587 | 8,359 | 5,080 | 3,260 | 2,892 |
Gain (Loss) on Sale of Investments | 16.57 | 2.69 | -23.25 | -71.34 | 0.83 | -342.21 |
Gain (Loss) on Sale of Assets | 315.25 | 86.7 | 28.3 | 100.83 | 41.58 | 71.82 |
Asset Writedown | - | - | -180.87 | - | - | - |
Other Unusual Items | - | - | - | 20.69 | - | - |
Pretax Income | 12,107 | 10,677 | 8,183 | 5,131 | 3,302 | 2,622 |
Income Tax Expense | 2,289 | 2,045 | 1,549 | 1,061 | 677.51 | 622.31 |
Earnings From Continuing Operations | 9,818 | 8,632 | 6,634 | 4,069 | 2,625 | 2,000 |
Earnings From Discontinued Operations | - | - | - | - | 194.58 | 1,727 |
Net Income to Company | 9,818 | 8,632 | 6,634 | 4,069 | 2,820 | 3,727 |
Minority Interest in Earnings | 6.1 | 5.18 | -0.65 | 32.05 | -12.08 | -28.46 |
Net Income | 9,824 | 8,637 | 6,634 | 4,102 | 2,807 | 3,699 |
Net Income to Common | 9,824 | 8,637 | 6,634 | 4,102 | 2,807 | 3,699 |
Net Income Growth | 26.65% | 30.20% | 61.73% | 46.09% | -24.09% | 46.98% |
Shares Outstanding (Basic) | 3,936 | 3,940 | 3,951 | 3,951 | 3,940 | 3,861 |
Shares Outstanding (Diluted) | 3,936 | 3,940 | 3,951 | 3,951 | 3,940 | 3,861 |
Shares Change | -0.29% | -0.28% | - | 0.26% | 2.05% | -1.20% |
EPS (Basic) | 2.50 | 2.19 | 1.68 | 1.04 | 0.71 | 0.96 |
EPS (Diluted) | 2.50 | 2.19 | 1.68 | 1.04 | 0.71 | 0.96 |
EPS Growth | 27.03% | 30.56% | 61.73% | 45.71% | -25.62% | 48.77% |
Free Cash Flow | 2,816 | 2,512 | 11,905 | 7,144 | 3,728 | 5,474 |
Free Cash Flow Per Share | 0.72 | 0.64 | 3.01 | 1.81 | 0.95 | 1.42 |
Dividend Per Share | 1.088 | 1.088 | 0.642 | 0.349 | 0.257 | 0.236 |
Dividend Growth | 69.46% | 69.46% | 83.80% | 35.77% | 9.17% | 6.00% |
Gross Margin | 35.17% | 34.24% | 28.67% | 22.44% | 15.44% | 13.77% |
Operating Margin | 32.14% | 31.31% | 26.25% | 20.09% | 12.79% | 10.91% |
Profit Margin | 29.62% | 30.30% | 24.99% | 17.01% | 13.56% | 24.43% |
Free Cash Flow Margin | 8.49% | 8.81% | 44.85% | 29.63% | 18.00% | 36.16% |
EBITDA | 11,217 | 9,423 | 7,400 | 5,310 | 3,076 | 2,121 |
EBITDA Margin | 33.83% | 33.06% | 27.88% | 22.02% | 14.86% | 14.01% |
D&A For EBITDA | 558.41 | 496.86 | 431.96 | 465.68 | 427.45 | 469.87 |
EBIT | 10,659 | 8,926 | 6,968 | 4,845 | 2,649 | 1,651 |
EBIT Margin | 32.14% | 31.31% | 26.25% | 20.09% | 12.79% | 10.91% |
Effective Tax Rate | 18.91% | 19.15% | 18.93% | 20.68% | 20.52% | 23.73% |