Bund Center Investment Ltd (SGX: BTE)
0.400
+0.010 (2.56%)
Sep 11, 2024, 4:12 PM SGT
Bund Center Investment Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 12.09 | 11.1 | 2.58 | 11.53 | 9.59 | 27.57 | Upgrade
|
Depreciation & Amortization | 20.42 | 20.49 | 21.79 | 21.91 | 20.9 | 20.58 | Upgrade
|
Other Amortization | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.24 | -0.35 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | 0.02 | -0.38 | Upgrade
|
Asset Writedown | 0.12 | 0.12 | 0.05 | 0.43 | 0.01 | 0 | Upgrade
|
Change in Accounts Receivable | -0.54 | -0.08 | -4.92 | -1.52 | 1.15 | -0.07 | Upgrade
|
Change in Accounts Payable | -0.03 | -0.19 | -3.45 | -0.03 | -2.16 | -4.49 | Upgrade
|
Other Operating Activities | -1.05 | 0.37 | 5.29 | 1.54 | -5.91 | -0.19 | Upgrade
|
Operating Cash Flow | 32.25 | 32.96 | 21.39 | 33.94 | 23.61 | 43.03 | Upgrade
|
Operating Cash Flow Growth | 17.62% | 54.07% | -36.97% | 43.74% | -45.13% | -18.77% | Upgrade
|
Acquisition of Real Estate Assets | -4.8 | -4.64 | -2.6 | -4.16 | -4.94 | -3.66 | Upgrade
|
Sale of Real Estate Assets | 0.24 | 0.36 | - | - | - | - | Upgrade
|
Net Sale / Acq. of Real Estate Assets | -4.56 | -4.28 | -2.6 | -4.16 | -4.94 | -3.66 | Upgrade
|
Investment in Marketable & Equity Securities | -43.76 | - | - | - | 1.4 | - | Upgrade
|
Investing Cash Flow | -48.33 | -4.29 | -2.6 | -4.16 | -3.54 | -3.66 | Upgrade
|
Long-Term Debt Repaid | - | -0.07 | - | -0.02 | -0.07 | -0.07 | Upgrade
|
Total Debt Repaid | -0.14 | -0.07 | - | -0.02 | -0.07 | -0.07 | Upgrade
|
Net Debt Issued (Repaid) | -0.14 | -0.07 | - | -0.02 | -0.07 | -0.07 | Upgrade
|
Common Dividends Paid | -21.25 | -21.25 | -26.56 | -22.76 | -22.76 | -16.69 | Upgrade
|
Other Financing Activities | -3.99 | -1.04 | -1.15 | - | -1.13 | -1.1 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.98 | -5.46 | -14.94 | 7.62 | 4.24 | -3.7 | Upgrade
|
Net Cash Flow | -40.47 | 0.85 | -23.85 | 14.62 | 0.35 | 17.81 | Upgrade
|
Cash Interest Paid | 0.02 | 0.01 | - | 0 | 0.01 | 0.01 | Upgrade
|
Cash Income Tax Paid | 11.03 | 9.76 | 9.81 | 7.12 | 9.05 | 15.74 | Upgrade
|
Levered Free Cash Flow | 31.21 | 36.04 | 18.64 | 30.7 | 24 | 36.86 | Upgrade
|
Unlevered Free Cash Flow | 31.22 | 36.05 | 18.64 | 30.71 | 24.01 | 36.87 | Upgrade
|
Change in Net Working Capital | -0.73 | -5.56 | 9.62 | 1.55 | 1.37 | 7.22 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.