A-Sonic Aerospace Limited (SGX:BTJ)

A-Sonic Aerospace Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	228.96	275.94	216.03	378.78	459.65
Revenue	228.96	275.94	216.03	378.78	459.65
Revenue Growth (YoY)	-17.03%	27.74%	-42.97%	-17.59%	74.69%
Cost of Revenue	220.26	269.18	210.56	367.8	442.54
Gross Profit	8.7	6.76	5.47	10.98	17.11
Selling, General & Admin	0.35	0.47	0.46	0.51	0.68
Other Operating Expenses	3.02	3.12	3.42	3.59	4.79
Operating Expenses	5.23	5.57	6.4	5.92	7.36
Operating Income	3.47	1.19	-0.93	5.06	9.75
Interest Expense	-0.1	-0.09	-0.11	-0.1	-0.06
Interest & Investment Income	1.4	1.57	1.28	0.2	0.03
Earnings From Equity Investments	0.04	0.09	0.07	0.21	0.1
Currency Exchange Gain (Loss)	-0.83	0.25	-0.29	0.1	-0.39
Other Non Operating Income (Expenses)	0.05	0.45	0.77	0.48	0.42
EBT Excluding Unusual Items	4.04	3.46	0.79	5.94	9.86
Gain (Loss) on Sale of Assets	0.03	-0.02	0.12	0.05	-
Asset Writedown	-	-0	-0.03	-	-
Other Unusual Items	0.14	0.2	-	0.31	0.79
Pretax Income	4.2	3.64	0.88	6.29	10.65
Income Tax Expense	0.83	0.39	0.44	0.79	1.55
Earnings From Continuing Operations	3.37	3.25	0.44	5.5	9.1
Minority Interest in Earnings	-0.33	-0.36	0.54	-0.62	-2.48
Net Income	3.04	2.89	0.98	4.88	6.62
Net Income to Common	3.04	2.89	0.98	4.88	6.62
Net Income Growth	5.34%	193.49%	-79.85%	-26.28%	4.58%
Shares Outstanding (Basic)	106	107	107	106	94
Shares Outstanding (Diluted)	106	107	107	106	104
Shares Change (YoY)	-1.04%	-	0.65%	1.97%	18.51%
EPS (Basic)	0.03	0.03	0.01	0.05	0.07
EPS (Diluted)	0.03	0.03	0.01	0.05	0.06
EPS Growth	6.45%	193.90%	-80.01%	-27.76%	-11.65%
Free Cash Flow	1.8	-1.11	0.34	11.65	11.81
Free Cash Flow Per Share	0.02	-0.01	0.00	0.11	0.11
Dividend Per Share	0.004	0.004	0.002	0.005	0.005
Dividend Growth	6.09%	93.45%	-59.70%	-4.08%	157.90%
Gross Margin	3.80%	2.45%	2.53%	2.90%	3.72%
Operating Margin	1.52%	0.43%	-0.43%	1.33%	2.12%
Profit Margin	1.33%	1.05%	0.46%	1.29%	1.44%
Free Cash Flow Margin	0.78%	-0.40%	0.16%	3.08%	2.57%
EBITDA	3.94	1.74	-0.19	5.77	10.48
EBITDA Margin	1.72%	0.63%	-0.09%	1.52%	2.28%
D&A For EBITDA	0.47	0.55	0.75	0.72	0.73
EBIT	3.47	1.19	-0.93	5.06	9.75
EBIT Margin	1.52%	0.43%	-0.43%	1.33%	2.12%
Effective Tax Rate	19.84%	10.72%	49.66%	12.57%	14.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.