Baker Technology Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	62.63	92.02	91.42	98.5	69.5	63.16
Revenue Growth (YoY)	-40.02%	0.66%	-7.19%	41.73%	10.03%	-2.04%
Cost of Revenue	46.34	56.23	63.37	66.69	51.32	54.33
Gross Profit	16.29	35.79	28.04	31.81	18.18	8.83
Selling, General & Admin	21.86	22.52	21.13	21.52	13.88	20.13
Operating Expenses	21.86	22.52	21.13	21.52	13.88	20.13
Operating Income	-5.56	13.28	6.91	10.29	4.3	-11.3
Interest Expense	-0.83	-0.9	-0.55	-0.54	-0.66	-0.79
Interest & Investment Income	3.53	3.53	2.79	0.55	0.09	0.25
Currency Exchange Gain (Loss)	-	-	-2.18	-0.53	0.19	-1.22
Other Non Operating Income (Expenses)	-7.46	4.02	0.24	0.31	0.16	-1.56
EBT Excluding Unusual Items	-10.32	19.93	7.2	10.09	4.08	-14.61
Gain (Loss) on Sale of Assets	-	-	-	-	-3.83	-2.23
Asset Writedown	-	-	-4.16	-	-	-11.71
Other Unusual Items	0.13	0.13	0.18	0.55	1.32	2.65
Pretax Income	-10.19	20.06	3.22	11	2.44	-25.91
Income Tax Expense	1.07	0.96	-0.35	-0.33	-0.45	0.03
Earnings From Continuing Operations	-11.26	19.1	3.57	11.33	2.89	-25.93
Minority Interest in Earnings	-1.04	-0.93	4.72	2.07	3	12.14
Net Income	-12.3	18.17	8.29	13.4	5.89	-13.8
Net Income to Common	-12.3	18.17	8.29	13.4	5.89	-13.8
Net Income Growth	-	119.27%	-38.16%	127.66%	-	-
Shares Outstanding (Basic)	203	203	203	203	203	203
Shares Outstanding (Diluted)	203	203	203	203	203	203
EPS (Basic)	-0.06	0.09	0.04	0.07	0.03	-0.07
EPS (Diluted)	-0.06	0.09	0.04	0.07	0.03	-0.07
EPS Growth	-	119.27%	-38.16%	127.66%	-	-
Free Cash Flow	6.17	33.47	28.5	18.11	9.38	-4.05
Free Cash Flow Per Share	0.03	0.17	0.14	0.09	0.05	-0.02
Dividend Per Share	0.020	0.020	0.015	0.010	0.005	-
Dividend Growth	33.33%	33.33%	50.00%	100.00%	-	-
Gross Margin	26.01%	38.89%	30.68%	32.29%	26.16%	13.98%
Operating Margin	-8.88%	14.43%	7.56%	10.45%	6.18%	-17.88%
Profit Margin	-19.63%	19.75%	9.06%	13.60%	8.47%	-21.84%
Free Cash Flow Margin	9.85%	36.37%	31.18%	18.38%	13.49%	-6.41%
EBITDA	5.22	23.78	17.98	21.55	16.23	3.09
EBITDA Margin	8.34%	25.85%	19.66%	21.88%	23.35%	4.89%
D&A For EBITDA	10.79	10.51	11.07	11.26	11.93	14.38
EBIT	-5.56	13.28	6.91	10.29	4.3	-11.3
EBIT Margin	-8.88%	14.43%	7.56%	10.45%	6.18%	-17.88%
Effective Tax Rate	-	4.80%	-	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.