Zheneng Jinjiang Environment Holding Company Limited (SGX: BWM)
Singapore
· Delayed Price · Currency is SGD 0.355
+0.030 (9.23%)
Sep 12, 2024, 4:59 PM SGT
BWM Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,567 | 3,750 | 4,074 | 4,101 | 3,085 | 3,878 | Upgrade
|
| Revenue Growth (YoY) | -14.50% | -7.94% | -0.66% | 32.95% | -20.45% | 27.94% | Upgrade
|
| Selling, General & Admin | 280.55 | 268.86 | 248.12 | 233.37 | 252.52 | 276.64 | Upgrade
|
| Provision for Bad Debts | 70.99 | 70.99 | 0.77 | 5.92 | 11.09 | - | Upgrade
|
| Other Operating Expenses | 2,444 | 2,620 | 2,916 | 3,055 | 2,192 | 2,928 | Upgrade
|
| Total Operating Expenses | 2,795 | 2,960 | 3,165 | 3,294 | 2,456 | 3,204 | Upgrade
|
| Operating Income | 771.17 | 790.65 | 908.87 | 806.82 | 628.88 | 673.18 | Upgrade
|
| Interest Expense | -397.49 | -397.49 | -417.44 | -361.68 | -355.49 | -306.59 | Upgrade
|
| Interest Income | 50.9 | 53.13 | 43.53 | 40.08 | 45.49 | 38.95 | Upgrade
|
| Net Interest Expense | -346.59 | -344.36 | -373.91 | -321.59 | -310 | -267.64 | Upgrade
|
| Income (Loss) on Equity Investments | -5.93 | -8.35 | 2.85 | -12.47 | 0.68 | -7.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.66 | 5.66 | -195.41 | 42.06 | 161.28 | -32.5 | Upgrade
|
| Other Non-Operating Income (Expenses) | 139.43 | 182.6 | 144.1 | 90.53 | 40.98 | 78.36 | Upgrade
|
| EBT Excluding Unusual Items | 563.75 | 626.2 | 486.49 | 605.35 | 521.82 | 444.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.26 | 2.26 | 0.42 | -0.56 | - | -27.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.28 | -0.28 | -0.65 | -0.44 | -52.06 | - | Upgrade
|
| Asset Writedown | -167.78 | -167.78 | - | -30.2 | -17.26 | -293.29 | Upgrade
|
| Other Unusual Items | - | - | - | 2.75 | 25.18 | 183.15 | Upgrade
|
| Pretax Income | 397.95 | 460.41 | 486.26 | 576.9 | 477.68 | 306.2 | Upgrade
|
| Income Tax Expense | 164.75 | 154.61 | 141.34 | 130.24 | 147.19 | 142.23 | Upgrade
|
| Earnings From Continuing Ops. | 233.2 | 305.8 | 344.92 | 446.66 | 330.49 | 163.97 | Upgrade
|
| Net Income to Company | 233.2 | 305.8 | 344.92 | 446.66 | 330.49 | 163.97 | Upgrade
|
| Minority Interest in Earnings | -10.96 | -24.16 | -19.89 | -14.2 | -3.56 | -10.64 | Upgrade
|
| Net Income | 222.24 | 281.65 | 325.02 | 432.46 | 326.93 | 153.32 | Upgrade
|
| Net Income to Common | 222.24 | 281.65 | 325.02 | 432.46 | 326.93 | 153.32 | Upgrade
|
| Net Income Growth | -55.36% | -13.35% | -24.84% | 32.28% | 113.23% | -72.86% | Upgrade
|
| Shares Outstanding (Basic) | 1,454 | 1,454 | 1,454 | 1,454 | 1,454 | 1,445 | Upgrade
|
| Shares Outstanding (Diluted) | 1,454 | 1,454 | 1,454 | 1,454 | 1,454 | 1,445 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | 0.62% | 6.94% | Upgrade
|
| EPS (Basic) | 0.15 | 0.19 | 0.22 | 0.30 | 0.22 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.19 | 0.22 | 0.30 | 0.22 | 0.11 | Upgrade
|
| EPS Growth | -55.37% | -13.35% | -24.84% | 32.28% | 111.92% | -74.62% | Upgrade
|
| Free Cash Flow | 505.56 | 382.39 | 374.52 | -768.5 | -1,062 | -1,022 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.26 | 0.26 | -0.53 | -0.73 | -0.71 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | - | - | - | - | Upgrade
|
| Profit Margin | 6.23% | 7.51% | 7.98% | 10.54% | 10.60% | 3.95% | Upgrade
|
| Free Cash Flow Margin | 14.17% | 10.20% | 9.19% | -18.74% | -34.42% | -26.37% | Upgrade
|
| EBITDA | 1,496 | 1,473 | 1,487 | 1,329 | 1,089 | 1,064 | Upgrade
|
| EBITDA Margin | 41.96% | 39.28% | 36.49% | 32.41% | 35.31% | 27.45% | Upgrade
|
| D&A For EBITDA | 725.27 | 682.36 | 577.71 | 522.49 | 460.36 | 391.28 | Upgrade
|
| EBIT | 771.17 | 790.65 | 908.87 | 806.82 | 628.88 | 673.18 | Upgrade
|
| EBIT Margin | 21.62% | 21.08% | 22.31% | 19.67% | 20.39% | 17.36% | Upgrade
|
| Effective Tax Rate | 41.40% | 33.58% | 29.07% | 22.58% | 30.81% | 46.45% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.