SGX:BWM Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	516.29	600.38	462.43	627.05	387.8	361.31
Accounts Receivable	3,043	2,763	2,300	2,132	2,285	1,559
Other Receivables	286.7	329.37	488.77	489.12	862.35	814.54
Inventory	82.88	115.79	126.53	108.37	62.22	56.78
Loans Receivable Current	252.94	247.96	238.1	228.28	504.39	484.78
Other Current Assets	2,214	2,069	1,659	1,537	818.23	242.61
Total Current Assets	6,396	6,125	5,275	5,122	4,920	3,519
Property, Plant & Equipment	11,820	11,118	10,836	10,402	10,031	9,292
Other Intangible Assets	4,378	4,487	4,637	4,709	4,289	3,883
Long-Term Investments	298.27	296.77	293.04	308.87	220.38	229.75
Long-Term Accounts Receivable	687.18	696.32	714.15	743.37	736.43	649.63
Other Long-Term Assets	408.17	383.2	193.28	186.89	177.32	193.94
Total Assets	23,988	23,107	21,948	21,473	20,374	17,767
Accounts Payable	1,641	731.02	842.4	807.3	791.89	776.5
Accrued Expenses	-	163.37	204.66	191.41	155.9	172.28
Current Portion of Long-Term Debt	5,524	5,272	4,173	4,901	4,706	2,589
Current Unearned Revenue	-	51.64	52.36	54.42	52.66	17.08
Current Portion of Leases	1.7	1.7	2.76	2.46	5.04	39.19
Current Income Taxes Payable	197.31	191.67	137.62	130.36	123.06	148.2
Other Current Liabilities	1.35	712.2	1,054	1,079	1,216	911.78
Total Current Liabilities	7,365	7,124	6,466	7,166	7,051	4,654
Long-Term Debt	7,414	6,954	7,137	6,345	5,775	6,091
Long-Term Leases	0.34	0.3	1.56	-	2.46	5.48
Long-Term Unearned Revenue	-	378.88	351.39	357.52	364.02	345.98
Long-Term Deferred Tax Liabilities	933.91	886.06	789.94	701.53	618.95	542.39
Other Long-Term Liabilities	421.11	48.83	33.22	28.43	24.83	25.45
Total Liabilities	16,134	15,392	14,779	14,598	13,836	11,664
Common Stock	0.1	0.1	0.1	0.1	0.1	0.1
Additional Paid-In Capital	1,319	1,502	1,601	1,601	1,601	1,601
Retained Earnings	6,028	5,696	5,078	4,796	4,471	4,039
Treasury Stock	-37.54	-18.35	-	-	-	-
Comprehensive Income & Other	420.46	415.52	367.59	314.54	324.65	335.82
Total Common Equity	7,731	7,596	7,047	6,712	6,397	5,976
Minority Interest	122.61	119.09	122.21	162.7	141.39	127.19
Shareholders' Equity	7,854	7,715	7,169	6,875	6,538	6,103
Total Liabilities & Equity	23,988	23,107	21,948	21,473	20,374	17,767
Total Debt	12,939	12,229	11,313	11,249	10,489	8,724
Net Cash (Debt)	-12,423	-11,628	-10,851	-10,622	-10,101	-8,363
Net Cash Per Share	-8.59	-8.01	-7.46	-7.30	-6.95	-5.75
Filing Date Shares Outstanding	1,437	1,445	1,454	1,454	1,454	1,454
Total Common Shares Outstanding	1,437	1,445	1,454	1,454	1,454	1,454
Working Capital	-969.22	-998.28	-1,192	-2,043	-2,131	-1,135
Book Value Per Share	5.38	5.26	4.85	4.62	4.40	4.11
Tangible Book Value	3,353	3,109	2,410	2,003	2,108	2,093
Tangible Book Value Per Share	2.33	2.15	1.66	1.38	1.45	1.44
Buildings	-	4,250	3,994	3,473	2,842	2,216
Machinery	-	9,610	9,274	8,276	5,884	4,763
Construction In Progress	-	1,037	861.79	1,444	1,861	2,531

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.