Sinostar PEC Holdings Limited (SGX: C9Q)
Singapore
· Delayed Price · Currency is SGD 0.139
-0.003 (-2.11%)
Nov 11, 2024, 9:00 AM SGT
Sinostar PEC Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,999 | 5,333 | 4,848 | 4,716 | 3,182 | 3,660 | Upgrade
|
| Revenue Growth (YoY) | 21.39% | 10.00% | 2.80% | 48.20% | -13.05% | 61.99% | Upgrade
|
| Cost of Revenue | 5,396 | 4,936 | 4,658 | 4,238 | 2,897 | 3,390 | Upgrade
|
| Gross Profit | 602.93 | 397.18 | 189.91 | 478.4 | 285.35 | 270.08 | Upgrade
|
| Selling, General & Admin | 43.91 | 31.86 | 27.71 | 28.24 | 50.05 | 59.43 | Upgrade
|
| Research & Development | 8.17 | 8.17 | 1.54 | - | - | - | Upgrade
|
| Other Operating Expenses | 0.14 | 4.63 | 0.27 | 0.35 | 0.08 | 0.06 | Upgrade
|
| Operating Expenses | 52.21 | 44.66 | 29.53 | 28.59 | 50.13 | 59.49 | Upgrade
|
| Operating Income | 550.72 | 352.52 | 160.38 | 449.8 | 235.23 | 210.59 | Upgrade
|
| Interest Expense | -28.16 | -34.72 | -47.68 | -49.13 | -38.41 | -51.26 | Upgrade
|
| Interest & Investment Income | 46.81 | 45.28 | 7.59 | 5.91 | 3.24 | 3.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 55.2 | 57.02 | 5.22 | 7.57 | 53.88 | 19.88 | Upgrade
|
| EBT Excluding Unusual Items | 624.57 | 420.1 | 125.52 | 414.15 | 253.94 | 183.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 2.74 | - | - | - | Upgrade
|
| Asset Writedown | -1.13 | -1.13 | -0.6 | - | -1.88 | 0.75 | Upgrade
|
| Pretax Income | 623.54 | 419.07 | 127.66 | 414.15 | 252.06 | 183.89 | Upgrade
|
| Income Tax Expense | 158.73 | 105.9 | 48.6 | 106.83 | 67.48 | 45.87 | Upgrade
|
| Earnings From Continuing Operations | 464.81 | 313.17 | 79.06 | 307.32 | 184.57 | 138.01 | Upgrade
|
| Net Income to Company | 464.81 | 313.17 | 79.06 | 307.32 | 184.57 | 138.01 | Upgrade
|
| Minority Interest in Earnings | -130.36 | -95.56 | -39.62 | -69.9 | -26.02 | -24.32 | Upgrade
|
| Net Income | 334.45 | 217.61 | 39.44 | 237.42 | 158.55 | 113.69 | Upgrade
|
| Net Income to Common | 334.45 | 217.61 | 39.44 | 237.42 | 158.55 | 113.69 | Upgrade
|
| Net Income Growth | 886.99% | 451.72% | -83.39% | 49.74% | 39.46% | 37.47% | Upgrade
|
| Shares Outstanding (Basic) | 640 | 640 | 640 | 640 | 640 | 640 | Upgrade
|
| Shares Outstanding (Diluted) | 640 | 640 | 640 | 640 | 640 | 640 | Upgrade
|
| EPS (Basic) | 0.52 | 0.34 | 0.06 | 0.37 | 0.25 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.52 | 0.34 | 0.06 | 0.37 | 0.25 | 0.18 | Upgrade
|
| EPS Growth | 887.86% | 451.95% | -83.40% | 49.77% | 39.47% | 37.46% | Upgrade
|
| Free Cash Flow | 686.56 | 450.35 | 108.36 | 545.69 | -29.34 | -85.02 | Upgrade
|
| Free Cash Flow Per Share | 1.07 | 0.70 | 0.17 | 0.85 | -0.05 | -0.13 | Upgrade
|
| Dividend Per Share | 0.027 | 0.027 | - | 0.029 | 0.024 | - | Upgrade
|
| Dividend Growth | - | - | - | 19.01% | - | - | Upgrade
|
| Gross Margin | 10.05% | 7.45% | 3.92% | 10.14% | 8.97% | 7.38% | Upgrade
|
| Operating Margin | 9.18% | 6.61% | 3.31% | 9.54% | 7.39% | 5.75% | Upgrade
|
| Profit Margin | 5.57% | 4.08% | 0.81% | 5.03% | 4.98% | 3.11% | Upgrade
|
| Free Cash Flow Margin | 11.44% | 8.44% | 2.24% | 11.57% | -0.92% | -2.32% | Upgrade
|
| EBITDA | 724.11 | 527.46 | 325.39 | 596.85 | 348.15 | 389.13 | Upgrade
|
| EBITDA Margin | 12.07% | 9.89% | 6.71% | 12.66% | 10.94% | 10.63% | Upgrade
|
| D&A For EBITDA | 173.39 | 174.95 | 165.01 | 147.05 | 112.93 | 178.54 | Upgrade
|
| EBIT | 550.72 | 352.52 | 160.38 | 449.8 | 235.23 | 210.59 | Upgrade
|
| EBIT Margin | 9.18% | 6.61% | 3.31% | 9.54% | 7.39% | 5.75% | Upgrade
|
| Effective Tax Rate | 25.46% | 25.27% | 38.07% | 25.80% | 26.77% | 24.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.