Sinostar PEC Holdings Limited (SGX:C9Q)
Singapore
· Delayed Price · Currency is SGD 0.1400
-0.0010 (-0.71%)
At close: May 13, 2025, 5:00 PM SGT
Sinostar PEC Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,298 | 5,458 | 5,333 | 4,848 | 4,716 | 3,182 | Upgrade
|
| Revenue Growth (YoY) | -4.59% | 2.34% | 10.00% | 2.80% | 48.20% | -13.05% | Upgrade
|
| Cost of Revenue | 4,984 | 5,078 | 4,933 | 4,658 | 4,238 | 2,897 | Upgrade
|
| Gross Profit | 314.05 | 380.39 | 399.75 | 189.91 | 478.4 | 285.35 | Upgrade
|
| Selling, General & Admin | 34.77 | 40.48 | 34.44 | 27.71 | 28.24 | 50.05 | Upgrade
|
| Research & Development | 19.08 | 19.08 | 8.17 | 1.54 | - | - | Upgrade
|
| Other Operating Expenses | -1.85 | -1.92 | 3.41 | 0.27 | 0.35 | 0.08 | Upgrade
|
| Operating Expenses | 52 | 57.64 | 46.02 | 29.53 | 28.59 | 50.13 | Upgrade
|
| Operating Income | 262.05 | 322.75 | 353.74 | 160.38 | 449.8 | 235.23 | Upgrade
|
| Interest Expense | -18.28 | -21.57 | -34.72 | -47.68 | -49.13 | -38.41 | Upgrade
|
| Interest & Investment Income | 8.25 | 8.25 | 45.28 | 7.59 | 5.91 | 3.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.14 | - | - | 5.22 | 7.57 | 53.88 | Upgrade
|
| EBT Excluding Unusual Items | 250.88 | 309.43 | 364.3 | 125.52 | 414.15 | 253.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 54.78 | 2.74 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -0.6 | - | -1.88 | Upgrade
|
| Pretax Income | 250.88 | 309.43 | 419.07 | 127.66 | 414.15 | 252.06 | Upgrade
|
| Income Tax Expense | 62.43 | 77.76 | 105.9 | 48.6 | 106.83 | 67.48 | Upgrade
|
| Earnings From Continuing Operations | 188.45 | 231.67 | 313.17 | 79.06 | 307.32 | 184.57 | Upgrade
|
| Net Income to Company | 188.45 | 231.67 | 313.17 | 79.06 | 307.32 | 184.57 | Upgrade
|
| Minority Interest in Earnings | -37.75 | -61.6 | -95.56 | -39.62 | -69.9 | -26.02 | Upgrade
|
| Net Income | 150.69 | 170.07 | 217.61 | 39.44 | 237.42 | 158.55 | Upgrade
|
| Net Income to Common | 150.69 | 170.07 | 217.61 | 39.44 | 237.42 | 158.55 | Upgrade
|
| Net Income Growth | -45.76% | -21.85% | 451.72% | -83.39% | 49.74% | 39.46% | Upgrade
|
| Shares Outstanding (Basic) | 720 | 640 | 640 | 640 | 640 | 640 | Upgrade
|
| Shares Outstanding (Diluted) | 720 | 640 | 640 | 640 | 640 | 640 | Upgrade
|
| EPS (Basic) | 0.21 | 0.27 | 0.34 | 0.06 | 0.37 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.27 | 0.34 | 0.06 | 0.37 | 0.25 | Upgrade
|
| EPS Growth | -51.79% | -21.85% | 451.95% | -83.39% | 49.77% | 39.47% | Upgrade
|
| Free Cash Flow | 367.01 | 392.78 | 450.35 | 108.36 | 545.69 | -29.34 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.61 | 0.70 | 0.17 | 0.85 | -0.05 | Upgrade
|
| Dividend Per Share | - | - | 0.027 | - | 0.029 | 0.024 | Upgrade
|
| Dividend Growth | - | - | - | - | 19.01% | - | Upgrade
|
| Gross Margin | 5.93% | 6.97% | 7.50% | 3.92% | 10.14% | 8.97% | Upgrade
|
| Operating Margin | 4.95% | 5.91% | 6.63% | 3.31% | 9.54% | 7.39% | Upgrade
|
| Profit Margin | 2.84% | 3.12% | 4.08% | 0.81% | 5.03% | 4.98% | Upgrade
|
| Free Cash Flow Margin | 6.93% | 7.20% | 8.45% | 2.23% | 11.57% | -0.92% | Upgrade
|
| EBITDA | 432.37 | 495.9 | 528.68 | 325.39 | 596.85 | 348.15 | Upgrade
|
| EBITDA Margin | 8.16% | 9.09% | 9.91% | 6.71% | 12.65% | 10.94% | Upgrade
|
| D&A For EBITDA | 170.33 | 173.15 | 174.95 | 165.01 | 147.05 | 112.93 | Upgrade
|
| EBIT | 262.05 | 322.75 | 353.74 | 160.38 | 449.8 | 235.23 | Upgrade
|
| EBIT Margin | 4.95% | 5.91% | 6.63% | 3.31% | 9.54% | 7.39% | Upgrade
|
| Effective Tax Rate | 24.88% | 25.13% | 25.27% | 38.07% | 25.80% | 26.77% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.