Sinostar PEC Holdings Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	433.32	407.38	562.89	521.06	702.62	352.04
Cash & Short-Term Investments	433.32	407.38	562.89	521.06	702.62	352.04
Cash Growth	-39.29%	-27.63%	8.03%	-25.84%	99.59%	431.40%
Accounts Receivable	80.24	29.37	14.82	20.8	55.34	10.3
Other Receivables	0.39	-	-	9.72	9.87	32.15
Receivables	80.63	29.37	14.82	30.51	65.2	42.45
Inventory	262.47	264.32	334.92	242.34	258.81	146.72
Prepaid Expenses	-	2.16	1.36	8.77	2.98	5.02
Other Current Assets	10.09	1.39	1.62	1.66	2.62	2.08
Total Current Assets	786.51	704.6	915.6	804.34	1,032	548.31
Property, Plant & Equipment	1,184	1,301	1,462	1,628	1,748	1,926
Long-Term Investments	-	-	48.95	42.97	79.76	79.76
Goodwill	10.35	10.35	10.35	10.35	10.35	10.35
Other Intangible Assets	87.31	87.05	88.25	89.49	90.55	91.29
Total Assets	2,068	2,103	2,525	2,575	2,961	2,656
Accounts Payable	194.22	73.74	84.65	88.2	221.62	61.35
Accrued Expenses	17.15	25.81	26.43	37.79	24.85	29.15
Short-Term Debt	-	50	-	-	-	-
Current Portion of Long-Term Debt	100	100	260	260	235	131.25
Current Portion of Leases	0.07	0.07	0.18	0.41	0.5	0.37
Current Income Taxes Payable	1.5	17.53	69.9	9	13.52	41.12
Current Unearned Revenue	21.23	18.66	16.3	2.09	23.81	12.4
Other Current Liabilities	0.01	293.32	13.95	23.6	51.38	46.08
Total Current Liabilities	334.17	579.11	471.41	421.08	570.67	321.73
Long-Term Debt	150	200	350	610	870	1,105
Long-Term Leases	3.48	3.48	3.43	3.61	3.91	4.41
Total Liabilities	487.65	782.59	824.84	1,035	1,445	1,431
Common Stock	559.01	316.13	316.13	316.13	316.13	316.13
Retained Earnings	1,021	1,004	1,137	782.55	897.94	676.03
Comprehensive Income & Other	-	-	12.95	145.12	34.52	34.52
Total Common Equity	1,580	1,320	1,466	1,244	1,249	1,027
Minority Interest	-	-	234.88	296.46	267.87	197.98
Shareholders' Equity	1,580	1,320	1,700	1,540	1,516	1,225
Total Liabilities & Equity	2,068	2,103	2,525	2,575	2,961	2,656
Total Debt	253.54	353.54	613.61	874.02	1,109	1,241
Net Cash (Debt)	179.78	53.83	-50.72	-352.95	-406.79	-889
Net Cash Growth	-35.84%	-	-	-	-	-
Net Cash Per Share	0.20	0.08	-0.08	-0.55	-0.64	-1.39
Filing Date Shares Outstanding	960	960	640	640	640	640
Total Common Shares Outstanding	960	640	640	640	640	640
Working Capital	452.34	125.49	444.19	383.26	461.57	226.58
Book Value Per Share	1.65	2.06	2.29	1.94	1.95	1.60
Tangible Book Value	1,483	1,223	1,367	1,144	1,148	925.04
Tangible Book Value Per Share	1.54	1.91	2.14	1.79	1.79	1.45
Buildings	-	1,118	1,118	1,105	1,084	711.16
Machinery	-	1,072	1,069	1,063	1,035	902.47
Construction In Progress	-	-	-	13.97	26.19	672.97

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.