Sinostar PEC Holdings Limited (SGX: C9Q)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.132
0.00 (0.00%)
Nov 21, 2024, 10:21 AM SGT

Sinostar PEC Holdings Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
162.75217.6139.44237.42158.55113.69
Upgrade
Depreciation & Amortization
165.85175.37165.43147.47113.35178.96
Upgrade
Other Amortization
0.140.140.12---
Upgrade
Loss (Gain) From Sale of Assets
-0.1-0.1-2.740.110.04-
Upgrade
Asset Writedown & Restructuring Costs
0.471.130.6-1.88-0.75
Upgrade
Other Operating Activities
23.17145.9175.1885.5176.8391.55
Upgrade
Change in Accounts Receivable
-3.9410.134.35-13.435.35-2.28
Upgrade
Change in Inventory
64.74-92.5816.48-40.67-53.959.49
Upgrade
Change in Accounts Payable
-23.4-36.42-31.727.844.6-22.19
Upgrade
Change in Other Net Operating Assets
38.7542.4-142.76137.057.19-162.58
Upgrade
Operating Cash Flow
428.44463.55154.4581.26353.84205.9
Upgrade
Operating Cash Flow Growth
0.62%200.23%-73.44%64.27%71.85%237.12%
Upgrade
Capital Expenditures
-0.69-13.19-46.04-35.58-383.18-290.92
Upgrade
Sale of Property, Plant & Equipment
0.260.264.191.090.510.03
Upgrade
Sale (Purchase) of Intangibles
---0.14-0.35--13.79
Upgrade
Other Investing Activities
8.1245.287.590.41123.3881.34
Upgrade
Investing Cash Flow
7.6932.34-34.4-34.43-259.29-223.35
Upgrade
Long-Term Debt Issued
----500850
Upgrade
Total Debt Issued
----500850
Upgrade
Long-Term Debt Repaid
--260.41-235.39-131.62-270.36-1,125
Upgrade
Total Debt Repaid
-260.41-260.41-235.39-131.62-270.36-1,125
Upgrade
Net Debt Issued (Repaid)
-260.41-260.41-235.39-131.62229.64-275.32
Upgrade
Common Dividends Paid
-17.17--18.48-15.51--15.94
Upgrade
Other Financing Activities
-24.87-193.66-47.68-49.13-38.41-51.26
Upgrade
Financing Cash Flow
-302.44-454.07-301.55-196.26191.24-342.52
Upgrade
Net Cash Flow
133.6841.82-181.55350.58285.79-359.97
Upgrade
Free Cash Flow
427.75450.35108.36545.69-29.34-85.02
Upgrade
Free Cash Flow Growth
6.41%315.61%-80.14%---
Upgrade
Free Cash Flow Margin
7.60%8.44%2.24%11.57%-0.92%-2.32%
Upgrade
Free Cash Flow Per Share
0.670.700.170.85-0.05-0.13
Upgrade
Cash Interest Paid
34.7234.7247.6854.6256.0251.26
Upgrade
Cash Income Tax Paid
454553.12134.4451.8525.98
Upgrade
Levered Free Cash Flow
368.09342.0761.65373.689.77-96.89
Upgrade
Unlevered Free Cash Flow
383.63363.7791.45404.3933.78-64.86
Upgrade
Change in Net Working Capital
-9.9518.87128.16-11.72-156.5970.73
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.