StarHub Ltd (SGX: CC3)
Singapore
· Delayed Price · Currency is SGD 1.220
+0.010 (0.83%)
Dec 20, 2024, 5:04 PM SGT
StarHub Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,372 | 2,373 | 2,327 | 2,043 | 2,029 | 2,331 | Upgrade
|
| Revenue Growth (YoY) | -0.12% | 1.97% | 13.94% | 0.68% | -12.95% | -1.33% | Upgrade
|
| Cost of Revenue | 1,688 | 1,673 | 1,622 | 1,338 | 1,309 | 1,519 | Upgrade
|
| Gross Profit | 684.4 | 700.6 | 705.1 | 704.4 | 719.9 | 811.2 | Upgrade
|
| Selling, General & Admin | 71 | 75.1 | 67.3 | 54.1 | 50.3 | 45.4 | Upgrade
|
| Other Operating Expenses | 124.3 | 132.6 | 165.9 | 130.2 | 140.1 | 118.8 | Upgrade
|
| Operating Expenses | 454.5 | 474.1 | 519.3 | 478 | 522.6 | 544.8 | Upgrade
|
| Operating Income | 229.9 | 226.5 | 185.8 | 226.4 | 197.3 | 266.4 | Upgrade
|
| Interest Expense | -40 | -38.7 | -42.9 | -45.5 | -38.3 | -38.3 | Upgrade
|
| Interest & Investment Income | 19.7 | 17 | 8.2 | 4.1 | 1.8 | 1.6 | Upgrade
|
| Earnings From Equity Investments | 2.7 | 3.6 | 4.1 | 5.1 | 0.5 | -0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -0.3 | -0.5 | -0.4 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.8 | 4.9 | 29.1 | -3.6 | -2.5 | - | Upgrade
|
| EBT Excluding Unusual Items | 216.8 | 213 | 183.8 | 186.1 | 158.8 | 229.2 | Upgrade
|
| Merger & Restructuring Charges | - | - | -21.6 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.2 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.6 | -16.6 | - | 1.3 | - | - | Upgrade
|
| Asset Writedown | - | - | -38.5 | - | - | - | Upgrade
|
| Other Unusual Items | 0.2 | 0.2 | -30.6 | 2.8 | 34 | -10.6 | Upgrade
|
| Pretax Income | 200.6 | 196.6 | 93.1 | 190.2 | 192.8 | 218.6 | Upgrade
|
| Income Tax Expense | 50.1 | 50.8 | 23.3 | 40.1 | 32.7 | 40 | Upgrade
|
| Earnings From Continuing Operations | 150.5 | 145.8 | 69.8 | 150.1 | 160.1 | 178.6 | Upgrade
|
| Minority Interest in Earnings | 4.5 | 3.8 | -7.6 | -0.8 | -2.2 | 7.7 | Upgrade
|
| Net Income | 155 | 149.6 | 62.2 | 149.3 | 157.9 | 186.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | Upgrade
|
| Net Income to Common | 147.1 | 141.7 | 54.3 | 141.4 | 150 | 178.4 | Upgrade
|
| Net Income Growth | 98.72% | 140.51% | -58.34% | -5.45% | -15.24% | -7.64% | Upgrade
|
| Shares Outstanding (Basic) | 1,718 | 1,725 | 1,730 | 1,731 | 1,731 | 1,731 | Upgrade
|
| Shares Outstanding (Diluted) | 1,727 | 1,733 | 1,739 | 1,738 | 1,739 | 1,736 | Upgrade
|
| Shares Change (YoY) | -0.63% | -0.33% | 0.03% | -0.05% | 0.18% | 0.06% | Upgrade
|
| EPS (Basic) | 0.09 | 0.08 | 0.03 | 0.08 | 0.09 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.08 | 0.03 | 0.08 | 0.09 | 0.10 | Upgrade
|
| EPS Growth | 112.60% | 164.52% | -61.73% | -5.81% | -16.50% | -8.04% | Upgrade
|
| Free Cash Flow | 287.7 | 185.9 | 222.2 | 484.6 | 387.7 | 218.6 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.11 | 0.13 | 0.28 | 0.22 | 0.13 | Upgrade
|
| Dividend Per Share | 0.072 | 0.067 | 0.050 | 0.064 | 0.050 | 0.090 | Upgrade
|
| Dividend Growth | 44.00% | 34.00% | -21.88% | 28.00% | -44.44% | -43.75% | Upgrade
|
| Gross Margin | 28.85% | 29.52% | 30.30% | 34.49% | 35.48% | 34.81% | Upgrade
|
| Operating Margin | 9.69% | 9.54% | 7.98% | 11.08% | 9.72% | 11.43% | Upgrade
|
| Profit Margin | 6.20% | 5.97% | 2.33% | 6.92% | 7.39% | 7.65% | Upgrade
|
| Free Cash Flow Margin | 12.13% | 7.83% | 9.55% | 23.72% | 19.11% | 9.38% | Upgrade
|
| EBITDA | 387.3 | 393.3 | 370.5 | 429.4 | 418.4 | 521.8 | Upgrade
|
| EBITDA Margin | 16.33% | 16.57% | 15.92% | 21.02% | 20.62% | 22.39% | Upgrade
|
| D&A For EBITDA | 157.4 | 166.8 | 184.7 | 203 | 221.1 | 255.4 | Upgrade
|
| EBIT | 229.9 | 226.5 | 185.8 | 226.4 | 197.3 | 266.4 | Upgrade
|
| EBIT Margin | 9.69% | 9.54% | 7.98% | 11.08% | 9.72% | 11.43% | Upgrade
|
| Effective Tax Rate | 24.98% | 25.84% | 25.03% | 21.08% | 16.96% | 18.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.