StarHub Ltd (SGX:CC3)
Singapore · Delayed Price · Currency is SGD 1.120
+0.010 (0.89%)
Aug 28, 2025, 5:04 PM SGT
StarHub Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 2,392 | 2,368 | 2,373 | 2,327 | 2,043 | 2,029 | Upgrade | |
Revenue Growth (YoY) | 0.83% | -0.23% | 1.97% | 13.94% | 0.68% | -12.95% | Upgrade |
Cost of Revenue | 1,713 | 1,670 | 1,673 | 1,622 | 1,338 | 1,309 | Upgrade |
Gross Profit | 679 | 697.4 | 700.6 | 705.1 | 704.4 | 719.9 | Upgrade |
Selling, General & Admin | 91 | 84.9 | 84.3 | 67.3 | 54.1 | 50.3 | Upgrade |
Other Operating Expenses | 126.8 | 131.4 | 123.2 | 165.7 | 130.2 | 140.1 | Upgrade |
Operating Expenses | 478 | 472.1 | 473.9 | 519.1 | 478 | 522.6 | Upgrade |
Operating Income | 201 | 225.3 | 226.7 | 186 | 226.4 | 197.3 | Upgrade |
Interest Expense | -41.1 | -42 | -38.7 | -42.9 | -45.5 | -38.3 | Upgrade |
Interest & Investment Income | 17.1 | 19.6 | 17 | 8.2 | 4.1 | 1.8 | Upgrade |
Earnings From Equity Investments | 8.2 | 4.7 | 3.6 | 4.1 | 5.1 | 0.5 | Upgrade |
Currency Exchange Gain (Loss) | -0.9 | -0.9 | -0.3 | -0.5 | -0.4 | - | Upgrade |
Other Non Operating Income (Expenses) | -1.2 | -1.2 | -2.3 | -2.3 | -3.6 | -2.5 | Upgrade |
EBT Excluding Unusual Items | 183.1 | 205.5 | 206 | 152.6 | 186.1 | 158.8 | Upgrade |
Merger & Restructuring Charges | - | - | - | -21.6 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -0.2 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -16.6 | - | 1.3 | - | Upgrade |
Asset Writedown | -0.8 | -0.2 | - | -38.5 | - | - | Upgrade |
Other Unusual Items | -14.1 | - | 7.2 | 0.6 | 2.8 | 34 | Upgrade |
Pretax Income | 168 | 205.3 | 196.6 | 93.1 | 190.2 | 192.8 | Upgrade |
Income Tax Expense | 31.4 | 37.1 | 50.8 | 23.3 | 40.1 | 32.7 | Upgrade |
Earnings From Continuing Operations | 136.6 | 168.2 | 145.8 | 69.8 | 150.1 | 160.1 | Upgrade |
Minority Interest in Earnings | -10.2 | -7.6 | 3.8 | -7.6 | -0.8 | -2.2 | Upgrade |
Net Income | 126.4 | 160.6 | 149.6 | 62.2 | 149.3 | 157.9 | Upgrade |
Preferred Dividends & Other Adjustments | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | Upgrade |
Net Income to Common | 118.5 | 152.7 | 141.7 | 54.3 | 141.4 | 150 | Upgrade |
Net Income Growth | -18.45% | 7.35% | 140.51% | -58.34% | -5.45% | -15.24% | Upgrade |
Shares Outstanding (Basic) | 1,719 | 1,717 | 1,725 | 1,730 | 1,731 | 1,731 | Upgrade |
Shares Outstanding (Diluted) | 1,731 | 1,728 | 1,733 | 1,739 | 1,738 | 1,739 | Upgrade |
Shares Change (YoY) | 0.19% | -0.30% | -0.33% | 0.03% | -0.05% | 0.18% | Upgrade |
EPS (Basic) | 0.07 | 0.09 | 0.08 | 0.03 | 0.08 | 0.09 | Upgrade |
EPS (Diluted) | 0.07 | 0.09 | 0.08 | 0.03 | 0.08 | 0.09 | Upgrade |
EPS Growth | -18.38% | 7.32% | 164.52% | -61.73% | -5.81% | -16.50% | Upgrade |
Free Cash Flow | -111.4 | 162.1 | 185.9 | 222.2 | 484.6 | 387.7 | Upgrade |
Free Cash Flow Per Share | -0.06 | 0.09 | 0.11 | 0.13 | 0.28 | 0.22 | Upgrade |
Dividend Per Share | 0.062 | 0.062 | 0.067 | 0.050 | 0.064 | 0.050 | Upgrade |
Dividend Growth | -13.89% | -7.46% | 34.00% | -21.88% | 28.00% | -44.44% | Upgrade |
Gross Margin | 28.39% | 29.45% | 29.52% | 30.30% | 34.48% | 35.48% | Upgrade |
Operating Margin | 8.40% | 9.52% | 9.55% | 7.99% | 11.08% | 9.72% | Upgrade |
Profit Margin | 4.96% | 6.45% | 5.97% | 2.33% | 6.92% | 7.39% | Upgrade |
Free Cash Flow Margin | -4.66% | 6.85% | 7.83% | 9.55% | 23.72% | 19.11% | Upgrade |
EBITDA | 371.1 | 391.5 | 393.5 | 370.7 | 429.4 | 418.4 | Upgrade |
EBITDA Margin | 15.52% | 16.54% | 16.58% | 15.93% | 21.02% | 20.62% | Upgrade |
D&A For EBITDA | 170.1 | 166.2 | 166.8 | 184.7 | 203 | 221.1 | Upgrade |
EBIT | 201 | 225.3 | 226.7 | 186 | 226.4 | 197.3 | Upgrade |
EBIT Margin | 8.40% | 9.52% | 9.55% | 7.99% | 11.08% | 9.72% | Upgrade |
Effective Tax Rate | 18.69% | 18.07% | 25.84% | 25.03% | 21.08% | 16.96% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.