StarHub Ltd (SGX: CC3)
Singapore flag Singapore · Delayed Price · Currency is SGD
1.200
+0.010 (0.84%)
Nov 14, 2024, 11:41 AM SGT

StarHub Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
155149.662.2149.3157.9186.3
Upgrade
Depreciation & Amortization
192.3201.7221.2236.4253.8321.8
Upgrade
Other Amortization
39.439.445.342.652.739.4
Upgrade
Loss (Gain) From Sale of Assets
-0.1-0.2-0.61.20.81.8
Upgrade
Loss (Gain) on Equity Investments
-2.7-3.6-4.1-5.1-0.50.5
Upgrade
Stock-Based Compensation
4.44.34.73.43.23.8
Upgrade
Other Operating Activities
28.739.136.34.714.8-4.8
Upgrade
Change in Accounts Receivable
-34.9-34.9-44.233103.9-40.6
Upgrade
Change in Inventory
99-4.529.918.9-18.2
Upgrade
Change in Accounts Payable
-62.2-62.284.2143.7-8.6-10
Upgrade
Change in Unearned Revenue
15.115.123.25.7-9.62.9
Upgrade
Change in Other Net Operating Assets
100.41.3-4012.3-8.4-34.8
Upgrade
Operating Cash Flow
444.4358.6383.7657.1578.9448.1
Upgrade
Operating Cash Flow Growth
25.50%-6.54%-41.61%13.51%29.19%7.12%
Upgrade
Capital Expenditures
-156.7-172.7-161.5-172.5-191.2-229.5
Upgrade
Sale of Property, Plant & Equipment
0.40.41.90.50.30.4
Upgrade
Cash Acquisitions
-39.6-39.6-82.7-6.2-74-
Upgrade
Divestitures
76.6----5
Upgrade
Investment in Securities
-0.9-1-1-5.3-2-
Upgrade
Other Investing Activities
20.317.78.31.610.21.2
Upgrade
Investing Cash Flow
-99.9-195.2-235-286.9-256.7-222.9
Upgrade
Short-Term Debt Issued
--2.6---
Upgrade
Long-Term Debt Issued
-19.529.5200344.670
Upgrade
Total Debt Issued
21.719.532.1200344.670
Upgrade
Long-Term Debt Repaid
--59.8-278.4-33-268.7-111.1
Upgrade
Net Debt Issued (Repaid)
-42.8-40.3-246.316775.9-41.1
Upgrade
Repurchase of Common Stock
-13.6-17.6-7.4-2.9-5.1-1.5
Upgrade
Common Dividends Paid
-123.2-94.3-118.7-94.4-90.1-194
Upgrade
Other Financing Activities
-61.9-57.5-31.2-21.9-16.1-37.1
Upgrade
Financing Cash Flow
-241.5-209.7-403.647.8-35.4-273.7
Upgrade
Foreign Exchange Rate Adjustments
-0.30.6-0.2--
Upgrade
Miscellaneous Cash Flow Adjustments
-23.4-23.3----
Upgrade
Net Cash Flow
79.6-69.3-254.3417.8286.8-48.5
Upgrade
Free Cash Flow
287.7185.9222.2484.6387.7218.6
Upgrade
Free Cash Flow Growth
78.81%-16.34%-54.15%24.99%77.36%50.24%
Upgrade
Free Cash Flow Margin
12.13%7.83%9.55%23.72%19.11%9.38%
Upgrade
Free Cash Flow Per Share
0.170.110.130.280.220.13
Upgrade
Cash Interest Paid
39.738.443.542.63837.8
Upgrade
Cash Income Tax Paid
48.941.360.382.959.171.9
Upgrade
Levered Free Cash Flow
126.0981.18278.11299.16293.88118.76
Upgrade
Unlevered Free Cash Flow
151.09105.36304.93327.6317.81142.7
Upgrade
Change in Net Working Capital
72108.9-79.1-76.2-76159.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.