APAC Realty Limited (SGX: CLN)
0.375
-0.005 (-1.32%)
Sep 12, 2024, 12:58 PM SGT
APAC Realty Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 559.68 | 554.49 | 700.36 | 735.37 | 389.43 | 365.11 | Upgrade
|
Other Revenue | 2.66 | 2.33 | 3.23 | 3.42 | 3.19 | 3.83 | Upgrade
|
Revenue | 562.34 | 556.82 | 703.59 | 738.79 | 392.62 | 368.94 | Upgrade
|
Revenue Growth (YoY) | -9.41% | -20.86% | -4.76% | 88.17% | 6.42% | -12.92% | Upgrade
|
Cost of Revenue | 510.86 | 503.21 | 632.44 | 665.37 | 348.45 | 323.84 | Upgrade
|
Gross Profit | 51.48 | 53.61 | 71.15 | 73.42 | 44.17 | 45.11 | Upgrade
|
Selling, General & Admin | 24.96 | 25.82 | 22.44 | 18.86 | 16.21 | 16.72 | Upgrade
|
Other Operating Expenses | 5.89 | 5.56 | 4.37 | 2.21 | 2.65 | 4.73 | Upgrade
|
Operating Expenses | 37.4 | 38.23 | 34.84 | 29.65 | 24.51 | 26.55 | Upgrade
|
Operating Income | 14.08 | 15.38 | 36.31 | 43.77 | 19.66 | 18.56 | Upgrade
|
Interest Expense | -2.08 | -2.13 | -0.98 | -0.77 | -1.07 | -1.78 | Upgrade
|
Interest & Investment Income | 0.43 | 0.32 | 0.5 | 0.52 | 0.52 | 0.56 | Upgrade
|
Earnings From Equity Investments | - | - | 0.12 | -0.4 | -0.16 | - | Upgrade
|
Currency Exchange Gain (Loss) | -0.07 | -0.18 | -0.26 | 0.19 | - | - | Upgrade
|
EBT Excluding Unusual Items | 12.36 | 13.4 | 35.68 | 43.31 | 18.95 | 17.33 | Upgrade
|
Impairment of Goodwill | -5.18 | -5.18 | - | -0.13 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 5.23 | 5.23 | 0.34 | -0.75 | -1.12 | -0.06 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.04 | -0 | -0.17 | -0.09 | -0.05 | - | Upgrade
|
Asset Writedown | - | - | - | - | -0.05 | -0.05 | Upgrade
|
Other Unusual Items | 0.15 | 0.11 | -2.97 | 0.28 | 1.92 | - | Upgrade
|
Pretax Income | 12.52 | 13.56 | 32.88 | 42.62 | 19.65 | 17.22 | Upgrade
|
Income Tax Expense | 2.58 | 2.96 | 6.45 | 7.33 | 3.31 | 3.35 | Upgrade
|
Earnings From Continuing Operations | 9.94 | 10.6 | 26.43 | 35.29 | 16.34 | 13.88 | Upgrade
|
Minority Interest in Earnings | 0.9 | 1.17 | 0.12 | 0.1 | 0.1 | 0.14 | Upgrade
|
Net Income | 10.84 | 11.78 | 26.56 | 35.39 | 16.44 | 14.01 | Upgrade
|
Net Income to Common | 10.84 | 11.78 | 26.56 | 35.39 | 16.44 | 14.01 | Upgrade
|
Net Income Growth | -27.10% | -55.66% | -24.96% | 115.29% | 17.31% | -42.21% | Upgrade
|
Shares Outstanding (Basic) | 355 | 355 | 355 | 355 | 355 | 355 | Upgrade
|
Shares Outstanding (Diluted) | 355 | 355 | 355 | 355 | 355 | 355 | Upgrade
|
EPS (Basic) | 0.03 | 0.03 | 0.07 | 0.10 | 0.05 | 0.04 | Upgrade
|
EPS (Diluted) | 0.03 | 0.03 | 0.07 | 0.10 | 0.05 | 0.04 | Upgrade
|
EPS Growth | -27.10% | -55.66% | -24.96% | 115.29% | 17.31% | -42.21% | Upgrade
|
Free Cash Flow | 16.94 | 15.96 | 32.79 | 53.78 | 19.87 | 15.73 | Upgrade
|
Free Cash Flow Per Share | 0.05 | 0.04 | 0.09 | 0.15 | 0.06 | 0.04 | Upgrade
|
Dividend Per Share | 0.023 | 0.025 | 0.063 | 0.075 | 0.025 | 0.020 | Upgrade
|
Dividend Growth | -40.26% | -60.00% | -16.67% | 200.00% | 25.00% | -55.56% | Upgrade
|
Gross Margin | 9.15% | 9.63% | 10.11% | 9.94% | 11.25% | 12.23% | Upgrade
|
Operating Margin | 2.50% | 2.76% | 5.16% | 5.92% | 5.01% | 5.03% | Upgrade
|
Profit Margin | 1.93% | 2.11% | 3.77% | 4.79% | 4.19% | 3.80% | Upgrade
|
Free Cash Flow Margin | 3.01% | 2.87% | 4.66% | 7.28% | 5.06% | 4.26% | Upgrade
|
EBITDA | 18.03 | 19.21 | 39.69 | 46.76 | 21.21 | 20.08 | Upgrade
|
EBITDA Margin | 3.21% | 3.45% | 5.64% | 6.33% | 5.40% | 5.44% | Upgrade
|
D&A For EBITDA | 3.95 | 3.82 | 3.39 | 3 | 1.55 | 1.52 | Upgrade
|
EBIT | 14.08 | 15.38 | 36.31 | 43.77 | 19.66 | 18.56 | Upgrade
|
EBIT Margin | 2.50% | 2.76% | 5.16% | 5.92% | 5.01% | 5.03% | Upgrade
|
Effective Tax Rate | 20.59% | 21.84% | 19.61% | 17.19% | 16.83% | 19.42% | Upgrade
|
Revenue as Reported | 562.77 | 557.25 | 705.01 | 739.75 | 395.13 | 369.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.