Keppel Pacific Oak US REIT (SGX: CMOU)
Singapore flag Singapore · Delayed Price · Currency is SGD · Price in USD
0.220
-0.010 (-4.35%)
Nov 22, 2024, 5:04 PM SGT

CMOU Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
-71.43-67.7348.4977.3556.3969.66
Upgrade
Other Amortization
0.720.671.060.691.180.86
Upgrade
Gain (Loss) on Sale of Assets
---0.19---
Upgrade
Asset Writedown
142.26142.2639.18-19.21-19.73-48.16
Upgrade
Stock-Based Compensation
--1.666.255.935.08
Upgrade
Change in Accounts Receivable
-0.820.07-0.05-0.10.83-1.3
Upgrade
Change in Accounts Payable
9.015.722.962.63-2.896
Upgrade
Change in Other Net Operating Assets
-00-0.260.03-0.140.48
Upgrade
Other Operating Activities
6.523.06-13.1115.8932.6838.89
Upgrade
Operating Cash Flow
86.784.2479.3782.9274.6173.44
Upgrade
Operating Cash Flow Growth
4.27%6.13%-4.28%11.14%1.59%50.85%
Upgrade
Acquisition of Real Estate Assets
-56.71-46.69-43.63-130.97-26.33-180.08
Upgrade
Sale of Real Estate Assets
--35.88---
Upgrade
Net Sale / Acq. of Real Estate Assets
-56.71-46.69-7.75-130.97-26.33-180.08
Upgrade
Other Investing Activities
1.090.820.150.070.050.09
Upgrade
Investing Cash Flow
-55.63-45.88-7.6-130.89-26.28-179.99
Upgrade
Long-Term Debt Issued
-31.92281.52133.5140121
Upgrade
Total Debt Issued
35.0231.92281.52133.5140121
Upgrade
Long-Term Debt Repaid
--10.22-264.72-75.8-114.72-15
Upgrade
Net Debt Issued (Repaid)
24.821.716.857.725.28106
Upgrade
Issuance of Common Stock
---65-75.61
Upgrade
Preferred Stock Issued
--0.87---
Upgrade
Preferred Share Repurchases
-0.25-0.25----
Upgrade
Common Dividends Paid
-26.11-55.15-57.96-65.52-39.01-60.6
Upgrade
Total Dividends Paid
-26.11-55.15-57.96-65.52-39.01-60.6
Upgrade
Other Financing Activities
-25.81-24.32-19.03-15.56-15.5-16.84
Upgrade
Net Cash Flow
3.7-19.6612.46-6.3519.1-2.39
Upgrade
Cash Income Tax Paid
-00.010.051.180.38
Upgrade
Levered Free Cash Flow
33.5333.4260.3754.4535.5542.89
Upgrade
Unlevered Free Cash Flow
55.5554.0151.3455.4849.5657.49
Upgrade
Change in Net Working Capital
-8.39-6.02-3.3-3.032.65-10.77
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.