Hong Lai Huat Group Limited (SGX: CTO)
Singapore
· Delayed Price · Currency is SGD 0.0380
0.00 (0.00%)
Sep 12, 2024, 9:00 AM SGT
Hong Lai Huat Group Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -22.88 | -23.77 | -12.05 | 3.48 | -8.53 | 1.81 | Upgrade
|
| Depreciation & Amortization | 2.37 | 2.56 | 3.22 | 3.13 | 3.5 | 3.81 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.35 | 0.04 | -0.19 | -0.9 | -0.04 | 0.43 | Upgrade
|
| Asset Writedown & Restructuring Costs | 14.85 | 14 | 3.5 | 0.12 | 1.01 | 1.02 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.04 | -0.04 | 0.48 | -0 | 0.06 | 0.94 | Upgrade
|
| Loss (Gain) on Equity Investments | 1.53 | 2.05 | 0.95 | -0.31 | 0.85 | 0.76 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.12 | 0.12 | - | - | - | - | Upgrade
|
| Other Operating Activities | 0.24 | 0.9 | 0.9 | 0.85 | -0.45 | -0.91 | Upgrade
|
| Change in Accounts Receivable | 0.06 | 0.1 | 3.95 | 4.01 | 9.2 | -12.44 | Upgrade
|
| Change in Inventory | 0.02 | -0 | 0.26 | 0.27 | -0.08 | -3.87 | Upgrade
|
| Change in Accounts Payable | -0.49 | -0.3 | -0.26 | -1.55 | -2.3 | 0.31 | Upgrade
|
| Change in Other Net Operating Assets | -2.71 | -1.3 | 1.09 | -0.38 | -21.28 | -0.39 | Upgrade
|
| Operating Cash Flow | -6.5 | -5.64 | 1.86 | 9.09 | -18.75 | -8.52 | Upgrade
|
| Operating Cash Flow Growth | - | - | -79.55% | - | - | - | Upgrade
|
| Capital Expenditures | -0.34 | -0.38 | -0.58 | -1.24 | -0.61 | -0.43 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.01 | 0.38 | 0.06 | 0.5 | 0.08 | 0.09 | Upgrade
|
| Investment in Securities | 2.19 | -7.15 | -14.56 | -5.42 | -4.38 | -4.07 | Upgrade
|
| Other Investing Activities | 0.35 | 0.1 | 0.69 | 4.99 | 0.24 | 0.15 | Upgrade
|
| Investing Cash Flow | 11.21 | -7.05 | -14.38 | -1.17 | -3.98 | -2.89 | Upgrade
|
| Short-Term Debt Issued | - | 0.56 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 6.6 | - | - | 23.64 | - | Upgrade
|
| Total Debt Issued | -0.03 | 7.15 | - | - | 23.64 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1.74 | -2.05 | -3.36 | -2.19 | -0.92 | Upgrade
|
| Net Debt Issued (Repaid) | -2.15 | 5.41 | -2.05 | -3.36 | 21.45 | -0.92 | Upgrade
|
| Issuance of Common Stock | - | - | - | 12.78 | - | - | Upgrade
|
| Common Dividends Paid | - | - | -1.04 | - | - | -1.11 | Upgrade
|
| Other Financing Activities | -0.91 | -0.9 | -0.22 | -0.99 | -0.2 | -0.11 | Upgrade
|
| Financing Cash Flow | -3.05 | 4.51 | -3.31 | 8.42 | 21.26 | -2.14 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.39 | -0.31 | -0.14 | 0.19 | -0.29 | -0.37 | Upgrade
|
| Net Cash Flow | 1.27 | -8.49 | -15.97 | 16.54 | -1.77 | -13.93 | Upgrade
|
| Free Cash Flow | -6.84 | -6.03 | 1.28 | 7.86 | -19.36 | -8.95 | Upgrade
|
| Free Cash Flow Growth | - | - | -83.71% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -1459.28% | -2256.93% | 78.00% | 46.97% | -268.84% | -30.51% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | 0.00 | 0.02 | -0.09 | -0.04 | Upgrade
|
| Cash Interest Paid | 0.91 | 0.8 | 0.22 | 0.24 | 0.2 | 0.11 | Upgrade
|
| Cash Income Tax Paid | - | 0 | 0.05 | 0.09 | 0.27 | 1.17 | Upgrade
|
| Levered Free Cash Flow | -39.48 | -3.61 | 4.77 | 3.8 | -15.51 | -11.44 | Upgrade
|
| Unlevered Free Cash Flow | -38.92 | -3.11 | 4.91 | 3.91 | -15.34 | -11.37 | Upgrade
|
| Change in Net Working Capital | 35.17 | -0.46 | -9.24 | -1.07 | 13.55 | 17.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.