DFI Retail Group Holdings Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,595	6,877	4,267	4,288	5,317	5,217
Market Cap Growth	36.82%	61.16%	-0.48%	-19.35%	1.92%	-30.03%
Enterprise Value	9,441	9,910	8,826	9,039	10,416	10,478
Last Close Price	4.87	4.97	2.59	2.49	3.04	2.89
PE Ratio	21.91	22.78	-	100.89	-	37.60
Forward PE	17.77	19.24	13.17	14.01	23.07	18.37
PS Ratio	0.58	0.60	0.35	0.35	0.43	0.42
PB Ratio	17.29	18.03	5.26	3.29	4.21	3.05
P/TBV Ratio	35.09	36.60	7.04	4.70	7.41	4.52
P/FCF Ratio	5.20	5.42	3.82	3.73	5.54	5.11
P/OCF Ratio	4.66	4.86	3.21	3.11	4.22	4.11
PEG Ratio	1.62	1.99	1.99	1.99	1.99	1.99
EV/Sales Ratio	0.83	0.87	0.73	0.75	0.85	0.85
EV/EBITDA Ratio	5.76	15.16	14.34	21.95	19.65	17.90
EV/EBIT Ratio	16.02	20.96	20.84	42.11	31.80	26.93
EV/FCF Ratio	7.44	7.81	7.89	7.87	10.85	10.26
Debt / Equity Ratio	8.00	8.00	5.89	3.82	4.22	3.17
Debt / EBITDA Ratio	2.00	2.00	3.13	3.93	3.70	3.51
Debt / FCF Ratio	2.40	2.40	4.28	4.34	5.55	5.30
Net Debt / Equity Ratio	7.43	7.43	5.43	3.51	3.97	3.00
Net Debt / EBITDA Ratio	4.33	4.33	7.16	11.12	9.46	8.76
Net Debt / FCF Ratio	2.23	2.23	3.94	3.99	5.23	5.02
Asset Turnover	1.49	1.49	1.23	1.27	1.23	1.19
Inventory Turnover	8.43	8.43	7.78	7.29	7.39	7.88
Quick Ratio	0.15	0.15	0.13	0.16	0.14	0.13
Current Ratio	0.41	0.41	0.70	0.39	0.39	0.37
Return on Equity (ROE)	53.57%	53.57%	-30.25%	3.15%	-10.92%	7.02%
Return on Assets (ROA)	3.85%	3.85%	2.70%	1.41%	2.04%	2.33%
Return on Invested Capital (ROIC)	11.82%	9.34%	7.50%	1.52%	5.01%	3.41%
Return on Capital Employed (ROCE)	16.80%	16.80%	9.80%	4.50%	6.70%	7.10%
Earnings Yield	4.58%	4.39%	-7.82%	0.99%	-2.89%	2.66%
FCF Yield	19.23%	18.44%	26.21%	26.79%	18.05%	19.57%
Dividend Yield	3.72%	3.62%	5.54%	4.24%	1.32%	4.44%
Payout Ratio	59.31%	59.31%	-	209.01%	-	190.67%
Buyback Yield / Dilution	-0.62%	-0.62%	0.61%	-0.51%	0.47%	0.01%
Total Shareholder Return	3.10%	3.00%	6.15%	3.73%	1.79%	4.45%