Del Monte Pacific Limited (SGX:D03)

Del Monte Pacific Balance Sheet

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Cash & Equivalents	11.13	13.12	19.84	21.85	29.44
Short-Term Investments	-	-	0.02	1.29	1.33
Cash & Short-Term Investments	11.13	13.12	19.85	23.14	30.76
Cash Growth	-15.22%	-33.90%	-14.20%	-24.77%	-8.08%
Accounts Receivable	91.35	187.03	190.01	183.99	160.57
Other Receivables	-	31.13	41.03	30.56	24.48
Receivables	91.35	218.15	231.04	214.55	185.05
Inventory	89.42	1,048	1,084	698.7	561.69
Prepaid Expenses	10.42	56.44	48.99	32.62	29.88
Other Current Assets	1,493	49.76	47.53	49.75	46.91
Total Current Assets	1,695	1,385	1,432	1,019	854.29
Property, Plant & Equipment	444.39	765.03	762.56	703.92	682.64
Long-Term Investments	1.66	31.33	26.24	17.17	22.53
Goodwill	-	203.43	203.43	203.43	203.43
Other Intangible Assets	15.87	543.38	550.41	484.62	491.27
Long-Term Accounts Receivable	-	-	-	-	0.75
Long-Term Deferred Tax Assets	3.58	146.71	118.06	116.75	130.54
Other Long-Term Assets	100.76	38.05	47.41	37.27	31.46
Total Assets	2,261	3,113	3,140	2,585	2,418
Accounts Payable	227.23	223.07	216.7	196.83	142.19
Accrued Expenses	-	131.21	101.95	133.51	140.86
Short-Term Debt	-	0.24	1.97	5.66	7.57
Current Portion of Long-Term Debt	565.48	918.73	820.05	479.35	332.45
Current Portion of Leases	5.64	20.47	27.89	29.55	25.11
Current Income Taxes Payable	2.16	1.33	1.49	1.69	3.27
Current Unearned Revenue	-	1.03	2.37	2.09	0.54
Other Current Liabilities	1,535	49.26	6.23	1.71	1.84
Total Current Liabilities	2,336	1,345	1,179	850.38	653.84
Long-Term Debt	479.76	1,377	1,453	1,096	953.29
Long-Term Leases	53.5	70.95	72.2	91.77	103.69
Long-Term Deferred Tax Liabilities	7.52	11.47	11.63	12.42	6.6
Other Long-Term Liabilities	2.92	38.88	16.83	15.33	26.13
Total Liabilities	2,880	2,860	2,754	2,090	1,775
Common Stock	19.45	19.45	19.45	19.45	19.45
Additional Paid-In Capital	208.34	208.34	208.34	298.34	478.34
Retained Earnings	-890.74	-73.23	119.54	140.32	83.35
Treasury Stock	-0.29	-0.29	-0.29	-0.29	-0.29
Comprehensive Income & Other	-31.23	-24.42	-28.23	-42.26	-29.67
Total Common Equity	-694.46	129.85	318.82	415.57	551.18
Minority Interest	76.21	123.3	66.94	69.14	61.31
Shareholders' Equity	-618.25	253.15	385.76	494.71	642.5
Total Liabilities & Equity	2,261	3,113	3,140	2,585	2,418
Total Debt	1,104	2,388	2,375	1,702	1,422
Net Cash (Debt)	-1,093	-2,375	-2,356	-1,679	-1,391
Net Cash Per Share	-0.56	-1.22	-1.21	-0.86	-0.72
Filing Date Shares Outstanding	1,944	1,944	1,944	1,944	1,944
Total Common Shares Outstanding	1,944	1,944	1,944	1,944	1,944
Working Capital	-640.67	39.63	252.89	168.38	200.45
Book Value Per Share	-0.36	0.07	0.16	0.21	0.28
Tangible Book Value	-710.33	-616.96	-435.02	-272.48	-143.51
Tangible Book Value Per Share	-0.37	-0.32	-0.22	-0.14	-0.07
Land	-	82.28	83	61.88	63.15
Buildings	-	246.28	240.67	229.9	227.52
Machinery	-	714.22	623.25	602.4	593.9
Construction In Progress	-	32.72	92.75	57.38	34.95

Source: S&P Global Market Intelligence. Standard template. Financial Sources.