Lippo Malls Indonesia Retail Trust (SGX: D5IU)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0220
0.00 (0.00%)
Nov 12, 2024, 4:42 PM SGT

D5IU Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-184.73-125.991.58-32.51-230.2113.5
Upgrade
Depreciation & Amortization
7.728.139.2510.325.436.76
Upgrade
Other Amortization
13.47.526.285.473.353.89
Upgrade
Gain (Loss) on Sale of Assets
----0.15-
Upgrade
Asset Writedown
109.11133.51-32.331.38212.1165.33
Upgrade
Stock-Based Compensation
---1.272.637.05
Upgrade
Change in Accounts Receivable
7.6914.3113.82-9.385.25-10.81
Upgrade
Change in Accounts Payable
3.478.372.41.112.0211.05
Upgrade
Change in Other Net Operating Assets
3.52.933.87-24.57-2.3112.96
Upgrade
Other Operating Activities
130.755.6103.7453.3240.5227.06
Upgrade
Operating Cash Flow
90.29102.66137.1840.138.94136.79
Upgrade
Operating Cash Flow Growth
-23.89%-25.16%242.11%2.97%-71.53%-3.38%
Upgrade
Acquisition of Real Estate Assets
-21.62-15.38-11.39-344.24-12.39-19.01
Upgrade
Sale of Real Estate Assets
----108.15-
Upgrade
Net Sale / Acq. of Real Estate Assets
-21.62-15.38-11.39-344.2495.76-19.01
Upgrade
Other Investing Activities
1.62.141.651.512.372.01
Upgrade
Investing Cash Flow
-20.02-13.24-9.74-365.4198.13-17
Upgrade
Short-Term Debt Issued
---40--
Upgrade
Long-Term Debt Issued
-179.3169.54383.8544345.02
Upgrade
Total Debt Issued
734.88179.3169.54423.8544345.02
Upgrade
Short-Term Debt Repaid
--0.34-0.23-40.1-0.08-0.07
Upgrade
Long-Term Debt Repaid
--153.47-96.11-219-96.87-295
Upgrade
Total Debt Repaid
-769.66-153.8-96.34-259.1-96.95-295.07
Upgrade
Net Debt Issued (Repaid)
-34.7825.51-26.8164.75-52.9549.95
Upgrade
Issuance of Common Stock
---280.97--
Upgrade
Common Dividends Paid
--3.08-44.67-44.68-37.59-76.16
Upgrade
Other Financing Activities
-98.38-173.22-60.19-62.93-43.42-34.07
Upgrade
Foreign Exchange Rate Adjustments
-15.02-5.88-8.680.94-2.740.96
Upgrade
Net Cash Flow
-77.91-67.25-12.9113.740.3860.47
Upgrade
Cash Interest Paid
60.4567.7756.8854.8444.637.49
Upgrade
Cash Income Tax Paid
25.3828.829.2925.223.9139.47
Upgrade
Levered Free Cash Flow
25.3846.4687.83-17.32135.16-41.33
Upgrade
Unlevered Free Cash Flow
60.9683.88120.6814.72160.72-19.37
Upgrade
Change in Net Working Capital
4.47-16.69-45.0323.99-114.75127.76
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.