Mermaid Maritime Public Company Limited (SGX: DU4)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.133
-0.005 (-3.62%)
Nov 14, 2024, 9:08 AM SGT

DU4 Balance Sheet

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
442.121,038269.62266.791,134678.34
Upgrade
Short-Term Investments
---95.95-120.62
Upgrade
Trading Asset Securities
---0.1291.78247.47
Upgrade
Cash & Short-Term Investments
442.121,038269.62362.841,4261,046
Upgrade
Cash Growth
407.68%284.82%-25.69%-74.55%36.26%-40.85%
Upgrade
Accounts Receivable
6,8843,2551,9191,799905.741,274
Upgrade
Other Receivables
691.26530.09290.19731.3154.45174.92
Upgrade
Receivables
7,6863,8962,2532,5301,0601,610
Upgrade
Inventory
35.0132.3132.7711.5610.6318.67
Upgrade
Other Current Assets
-25.74----
Upgrade
Total Current Assets
8,1634,9922,5552,9042,4972,676
Upgrade
Property, Plant & Equipment
5,6995,1325,6534,4444,3134,379
Upgrade
Long-Term Investments
963.99979.51985.03899.6720.233,737
Upgrade
Goodwill
-----62.3
Upgrade
Other Intangible Assets
1.031.2-66.840.391.66
Upgrade
Long-Term Deferred Tax Assets
23.3322.4221.291.911.6264.5
Upgrade
Other Long-Term Assets
732.241,077860.43291.22293.43359.22
Upgrade
Total Assets
15,58312,20310,0758,6437,82511,279
Upgrade
Accounts Payable
4,4172,6151,8471,408674.12852.49
Upgrade
Accrued Expenses
147.847.3325.9920.92--
Upgrade
Short-Term Debt
532.04498.43138.25--7.36
Upgrade
Current Portion of Long-Term Debt
2,1111,195663.91575.12406.82360.43
Upgrade
Current Portion of Leases
348.08315.23300.114.116.19-
Upgrade
Current Income Taxes Payable
52.1871.777.3528.8115.2920.87
Upgrade
Total Current Liabilities
7,6084,7433,0522,0371,1021,241
Upgrade
Long-Term Debt
1,1641,087631.631,1521,3181,322
Upgrade
Long-Term Leases
269.11422.76730.272.616.67-
Upgrade
Long-Term Deferred Tax Liabilities
0.040.030.66---
Upgrade
Total Liabilities
9,1736,3654,5123,2742,4992,625
Upgrade
Common Stock
1,4131,4131,4131,4131,4131,413
Upgrade
Additional Paid-In Capital
12,27212,27212,27212,27212,27212,272
Upgrade
Retained Earnings
-8,595-8,709-9,052-9,065-8,571-5,132
Upgrade
Comprehensive Income & Other
1,305855.53925.25764.03225.89116.87
Upgrade
Total Common Equity
6,3945,8315,5585,3845,3408,670
Upgrade
Minority Interest
15.587.124.61-14.75-14.18-15.87
Upgrade
Shareholders' Equity
6,4105,8395,5625,3705,3268,654
Upgrade
Total Liabilities & Equity
15,58312,20310,0758,6437,82511,279
Upgrade
Total Debt
4,4243,5192,4641,7341,7371,690
Upgrade
Net Cash (Debt)
-3,982-2,481-2,195-1,371-311.52-643.49
Upgrade
Net Cash Per Share
-2.82-1.76-1.55-0.97-0.22-0.46
Upgrade
Filing Date Shares Outstanding
1,4131,4131,4131,4131,4131,413
Upgrade
Total Common Shares Outstanding
1,4131,4131,4131,4131,4131,413
Upgrade
Working Capital
555.22248.6-496.94867.051,3941,434
Upgrade
Book Value Per Share
4.524.133.933.813.786.13
Upgrade
Tangible Book Value
6,3935,8305,5585,3185,3398,606
Upgrade
Tangible Book Value Per Share
4.524.133.933.763.786.09
Upgrade
Land
-20.1920.3919.7217.7217.79
Upgrade
Buildings
-192.06193.96161.38145.02144.35
Upgrade
Machinery
-11,37311,59210,86410,00810,068
Upgrade
Construction In Progress
-183.2339.2623.39-4.25
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.