Frencken Group Limited (SGX:E28)
Singapore · Delayed Price · Currency is SGD 2.290
-0.050 (-2.14%)
Sep 1, 2026, 5:04 PM SGT
Frencken Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 861.55 | 865.12 | 794.33 | 742.86 | 786.11 | 767.07 | |
Revenue Growth | 1.00% | 8.91% | 6.93% | -5.50% | 2.48% | 23.60% |
Cost of Revenue | 734.67 | 741.77 | 679 | 644.86 | 667.13 | 638.16 |
Gross Profit | 126.88 | 123.35 | 115.34 | 98 | 118.98 | 128.91 |
Selling, General & Admin | 78.22 | 75.15 | 68.31 | 59.26 | 60.91 | 60.69 |
Other Operating Expenses | 2.69 | 3.86 | 3.47 | 3.34 | 3.66 | 3.79 |
Operating Expenses | 80.9 | 79 | 71.78 | 62.6 | 64.57 | 64.48 |
Operating Income | 45.98 | 44.35 | 43.56 | 35.4 | 54.41 | 64.43 |
Interest Expense | -4.31 | -5.35 | -6.85 | -6.01 | -4.18 | -2.37 |
Interest & Investment Income | 1.12 | 1.29 | 1.38 | 1.21 | 0.58 | 0.97 |
Earnings From Equity Investments | 0.01 | 0.02 | -0 | 0 | 0 | - |
Currency Exchange Gain (Loss) | 2.49 | 3.13 | 1.53 | 3.12 | 4.67 | 2.67 |
Other Non Operating Income (Expenses) | 4.43 | 5.61 | 6.33 | 7.38 | 7.23 | 4.25 |
EBT Excluding Unusual Items | 49.72 | 49.04 | 45.94 | 41.1 | 62.72 | 69.95 |
Merger & Restructuring Charges | - | - | - | - | -0.06 | -0.12 |
Gain (Loss) on Sale of Assets | 0.28 | 0.34 | 0.1 | 0.44 | 0.39 | 0.15 |
Asset Writedown | 0 | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 0.54 |
Pretax Income | 49.65 | 49.38 | 46.04 | 41.54 | 63.05 | 70.52 |
Income Tax Expense | 10.68 | 10.08 | 9.42 | 9.55 | 11.41 | 11.41 |
Earnings From Continuing Operations | 38.97 | 39.3 | 36.63 | 31.99 | 51.64 | 59.11 |
Minority Interest in Earnings | -0.52 | -0.18 | 0.49 | 0.49 | 0.24 | -0.38 |
Net Income | 38.45 | 39.12 | 37.12 | 32.48 | 51.87 | 58.73 |
Net Income to Common | 38.45 | 39.12 | 37.12 | 32.48 | 51.87 | 58.73 |
Net Income Growth | -1.20% | 5.39% | 14.30% | -37.40% | -11.67% | 37.95% |
Shares Outstanding (Basic) | 428 | 427 | 427 | 427 | 427 | 427 |
Shares Outstanding (Diluted) | 429 | 428 | 428 | 427 | 428 | 428 |
Shares Change | 0.28% | - | 0.02% | -0.07% | -0.02% | 0.34% |
EPS (Basic) | 0.09 | 0.09 | 0.09 | 0.08 | 0.12 | 0.14 |
EPS (Diluted) | 0.09 | 0.09 | 0.09 | 0.08 | 0.12 | 0.14 |
EPS Growth | -1.65% | 5.41% | 14.21% | -37.34% | -11.65% | 37.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 80.37 | 148.79 | 87.49 | 22.12 | -4.77 | 22.9 |
Free Cash Flow Per Share | 0.19 | 0.35 | 0.20 | 0.05 | -0.01 | 0.05 |
Dividend Per Share | 0.028 | 0.028 | 0.026 | 0.023 | 0.036 | 0.041 |
Dividend Growth | 5.36% | 5.36% | 14.47% | -37.36% | -11.86% | 37.67% |
Gross Margin | 14.73% | 14.26% | 14.52% | 13.19% | 15.14% | 16.80% |
Operating Margin | 5.34% | 5.13% | 5.48% | 4.76% | 6.92% | 8.40% |
Profit Margin | 4.46% | 4.52% | 4.67% | 4.37% | 6.60% | 7.66% |
Free Cash Flow Margin | 9.33% | 17.20% | 11.01% | 2.98% | -0.61% | 2.99% |
EBITDA | 68.79 | 66.85 | 66.65 | 57.37 | 74.56 | 81.48 |
EBITDA Margin | 7.98% | 7.73% | 8.39% | 7.72% | 9.48% | 10.62% |
D&A For EBITDA | 22.81 | 22.5 | 23.09 | 21.97 | 20.15 | 17.05 |
EBIT | 45.98 | 44.35 | 43.56 | 35.4 | 54.41 | 64.43 |
EBIT Margin | 5.34% | 5.13% | 5.48% | 4.76% | 6.92% | 8.40% |
Effective Tax Rate | 21.51% | 20.41% | 20.45% | 23.00% | 18.10% | 16.18% |