Wee Hur Holdings Ltd. (SGX:E3B)

ANSYS Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	200.79	224.84	215.89	188.62	189.95
Revenue Growth (YoY)	-10.70%	4.15%	14.46%	-0.70%	-0.96%
Cost of Revenue	122.8	175.36	198.43	183.02	144.55
Gross Profit	77.99	49.49	17.46	5.59	45.4
Selling, General & Admin	31.32	28.61	28.36	25.63	23.38
Operating Expenses	31.32	28.61	28.47	25.63	23.38
Operating Income	46.67	20.88	-11	-20.03	22.02
Interest Expense	-7.77	-4.54	-3	-0.37	-14.05
Interest & Investment Income	4.29	1.84	2.97	5.52	1.89
Earnings From Equity Investments	64.86	126.39	0.53	2.55	11.13
Currency Exchange Gain (Loss)	-7.31	-0.2	-6.26	-11.38	24.47
Other Non Operating Income (Expenses)	4.22	4.48	9.69	5.67	5.69
EBT Excluding Unusual Items	104.96	148.84	-7.07	-18.04	51.14
Gain (Loss) on Sale of Investments	-4.02	-3.06	-3.49	-0.05	-0.02
Gain (Loss) on Sale of Assets	-	-0.04	0.13	0	-
Asset Writedown	-37.35	26.92	-14.67	-20.53	-43.14
Other Unusual Items	0.43	-3.57	-	1.02	6.78
Pretax Income	64.02	169.1	-25.1	-37.59	14.76
Income Tax Expense	7.04	8.86	3.07	5.29	2.58
Earnings From Continuing Operations	56.98	160.24	-28.17	-42.87	12.18
Earnings From Discontinued Operations	-	-35.47	164.21	57.33	-
Net Income to Company	56.98	124.77	136.04	14.46	12.18
Minority Interest in Earnings	-2.95	-26.2	-68.12	-13.8	12.55
Net Income	54.03	98.57	67.92	0.66	24.73
Net Income to Common	54.03	98.57	67.92	0.66	24.73
Net Income Growth	-45.18%	45.11%	10160.27%	-97.32%	-28.45%
Shares Outstanding (Basic)	919	919	919	919	919
Shares Outstanding (Diluted)	919	919	919	919	919
EPS (Basic)	0.06	0.11	0.07	0.00	0.03
EPS (Diluted)	0.06	0.11	0.07	0.00	0.03
EPS Growth	-45.18%	45.12%	10162.36%	-97.32%	-28.45%
Free Cash Flow	62.9	83.66	41.77	10.05	-73.69
Free Cash Flow Per Share	0.07	0.09	0.04	0.01	-0.08
Dividend Per Share	0.010	0.006	0.005	0.005	0.005
Dividend Growth	66.67%	20.00%	-	-	-37.50%
Gross Margin	38.84%	22.01%	8.09%	2.96%	23.90%
Operating Margin	23.24%	9.29%	-5.10%	-10.62%	11.59%
Profit Margin	26.91%	43.84%	31.46%	0.35%	13.02%
Free Cash Flow Margin	31.32%	37.21%	19.35%	5.33%	-38.79%
EBITDA	48.66	23.13	-9	-18.19	24.05
EBITDA Margin	24.23%	10.29%	-4.17%	-9.64%	12.66%
D&A For EBITDA	1.99	2.24	2.01	1.84	2.03
EBIT	46.67	20.88	-11	-20.03	22.02
EBIT Margin	23.24%	9.29%	-5.10%	-10.62%	11.59%
Effective Tax Rate	11.00%	5.24%	-	-	17.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.