First Resources Limited (SGX:EB5)
Singapore
· Delayed Price · Currency is SGD 1.750
+0.030 (1.74%)
Mar 28, 2025, 5:04 PM SGT
First Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,039 | 980.59 | 1,225 | 1,032 | 660.43 | Upgrade
|
| Revenue Growth (YoY) | 5.93% | -19.98% | 18.71% | 56.31% | 7.41% | Upgrade
|
| Cost of Revenue | 570.37 | 618.69 | 607.59 | 554.75 | 364.16 | Upgrade
|
| Gross Profit | 468.38 | 361.9 | 617.84 | 477.53 | 296.27 | Upgrade
|
| Selling, General & Admin | 88.59 | 97.22 | 92.3 | 86.04 | 81.48 | Upgrade
|
| Other Operating Expenses | 42.78 | 66.62 | 107.66 | 146.5 | 24.78 | Upgrade
|
| Operating Expenses | 131.37 | 163.84 | 199.96 | 232.54 | 106.26 | Upgrade
|
| Operating Income | 337.01 | 198.06 | 417.88 | 244.99 | 190.01 | Upgrade
|
| Interest Expense | -13.26 | -8.11 | -10.57 | -14.71 | -17.37 | Upgrade
|
| Interest & Investment Income | 6.15 | 10.61 | 3.3 | 1.43 | 1.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.29 | -5.73 | 15.19 | 0.27 | -4.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.8 | 2.16 | 1.7 | 14.02 | -11.13 | Upgrade
|
| EBT Excluding Unusual Items | 330.38 | 196.99 | 427.51 | 245.99 | 158.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1.37 | Upgrade
|
| Pretax Income | 330.38 | 196.99 | 427.51 | 245.99 | 156.84 | Upgrade
|
| Income Tax Expense | 72.28 | 44.55 | 88.39 | 69.55 | 49.45 | Upgrade
|
| Earnings From Continuing Operations | 258.11 | 152.44 | 339.12 | 176.44 | 107.39 | Upgrade
|
| Minority Interest in Earnings | -12.32 | -7.04 | -13.92 | -15.33 | -7.72 | Upgrade
|
| Net Income | 245.79 | 145.4 | 325.2 | 161.11 | 99.67 | Upgrade
|
| Net Income to Common | 245.79 | 145.4 | 325.2 | 161.11 | 99.67 | Upgrade
|
| Net Income Growth | 69.05% | -55.29% | 101.85% | 61.64% | 11.83% | Upgrade
|
| Shares Outstanding (Basic) | 1,554 | 1,567 | 1,575 | 1,578 | 1,582 | Upgrade
|
| Shares Outstanding (Diluted) | 1,554 | 1,567 | 1,575 | 1,578 | 1,582 | Upgrade
|
| Shares Change (YoY) | -0.82% | -0.51% | -0.18% | -0.25% | -0.15% | Upgrade
|
| EPS (Basic) | 0.16 | 0.09 | 0.21 | 0.10 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.09 | 0.21 | 0.10 | 0.06 | Upgrade
|
| EPS Growth | 70.45% | -55.06% | 102.23% | 62.06% | 11.97% | Upgrade
|
| Free Cash Flow | 66.52 | -35.96 | 247.8 | 241.05 | 121.91 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.02 | 0.16 | 0.15 | 0.08 | Upgrade
|
| Dividend Per Share | 0.072 | 0.047 | 0.108 | 0.047 | 0.023 | Upgrade
|
| Dividend Growth | 52.87% | -56.56% | 129.59% | 107.52% | 29.90% | Upgrade
|
| Gross Margin | 45.09% | 36.91% | 50.42% | 46.26% | 44.86% | Upgrade
|
| Operating Margin | 32.44% | 20.20% | 34.10% | 23.73% | 28.77% | Upgrade
|
| Profit Margin | 23.66% | 14.83% | 26.54% | 15.61% | 15.09% | Upgrade
|
| Free Cash Flow Margin | 6.40% | -3.67% | 20.22% | 23.35% | 18.46% | Upgrade
|
| EBITDA | 421.81 | 278.5 | 494.23 | 326.62 | 261.88 | Upgrade
|
| EBITDA Margin | 40.61% | 28.40% | 40.33% | 31.64% | 39.65% | Upgrade
|
| D&A For EBITDA | 84.8 | 80.45 | 76.34 | 81.64 | 71.87 | Upgrade
|
| EBIT | 337.01 | 198.06 | 417.88 | 244.99 | 190.01 | Upgrade
|
| EBIT Margin | 32.44% | 20.20% | 34.10% | 23.73% | 28.77% | Upgrade
|
| Effective Tax Rate | 21.88% | 22.62% | 20.68% | 28.27% | 31.53% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.