First Resources Limited (SGX:EB5)
3.700
-0.050 (-1.33%)
May 6, 2026, 11:59 AM SGT
First Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,661 | 1,039 | 980.59 | 1,225 | 1,032 | |
Revenue Growth (YoY) | 59.91% | 5.93% | -19.98% | 18.71% | 56.31% |
Cost of Revenue | 971.18 | 570.37 | 618.69 | 607.59 | 554.75 |
Gross Profit | 689.9 | 468.38 | 361.9 | 617.84 | 477.53 |
Selling, General & Admin | 129.39 | 88.59 | 97.22 | 92.3 | 86.04 |
Other Operating Expenses | 65.89 | 42.78 | 66.62 | 107.66 | 146.5 |
Operating Expenses | 195.28 | 131.37 | 163.84 | 199.96 | 232.54 |
Operating Income | 494.62 | 337.01 | 198.06 | 417.88 | 244.99 |
Interest Expense | -38.47 | -13.26 | -8.11 | -10.57 | -14.71 |
Interest & Investment Income | 8.83 | 6.15 | 10.61 | 3.3 | 1.43 |
Currency Exchange Gain (Loss) | 3.29 | 2.29 | -5.73 | 15.19 | 0.27 |
Other Non Operating Income (Expenses) | 15.41 | -1.8 | 2.16 | 1.7 | 14.02 |
EBT Excluding Unusual Items | 483.68 | 330.38 | 196.99 | 427.51 | 245.99 |
Pretax Income | 483.68 | 330.38 | 196.99 | 427.51 | 245.99 |
Income Tax Expense | 110.12 | 72.28 | 44.55 | 88.39 | 69.55 |
Earnings From Continuing Operations | 373.56 | 258.11 | 152.44 | 339.12 | 176.44 |
Earnings From Discontinued Operations | -0.95 | - | - | - | - |
Net Income to Company | 372.6 | 258.11 | 152.44 | 339.12 | 176.44 |
Minority Interest in Earnings | -18.67 | -12.32 | -7.04 | -13.92 | -15.33 |
Net Income | 353.93 | 245.79 | 145.4 | 325.2 | 161.11 |
Net Income to Common | 353.93 | 245.79 | 145.4 | 325.2 | 161.11 |
Net Income Growth | 44.00% | 69.05% | -55.29% | 101.85% | 61.64% |
Shares Outstanding (Basic) | 1,549 | 1,554 | 1,567 | 1,575 | 1,578 |
Shares Outstanding (Diluted) | 1,549 | 1,554 | 1,567 | 1,575 | 1,578 |
Shares Change (YoY) | -0.31% | -0.82% | -0.51% | -0.18% | -0.25% |
EPS (Basic) | 0.23 | 0.16 | 0.09 | 0.21 | 0.10 |
EPS (Diluted) | 0.23 | 0.16 | 0.09 | 0.21 | 0.10 |
EPS Growth | 44.45% | 70.45% | -55.06% | 102.23% | 62.06% |
Free Cash Flow | 57.79 | 66.52 | -35.96 | 247.8 | 241.05 |
Free Cash Flow Per Share | 0.04 | 0.04 | -0.02 | 0.16 | 0.15 |
Dividend Per Share | 0.114 | 0.032 | 0.047 | 0.108 | 0.047 |
Dividend Growth | 254.49% | -31.36% | -56.56% | 129.59% | 107.52% |
Gross Margin | 41.53% | 45.09% | 36.91% | 50.42% | 46.26% |
Operating Margin | 29.78% | 32.44% | 20.20% | 34.10% | 23.73% |
Profit Margin | 21.31% | 23.66% | 14.83% | 26.54% | 15.61% |
Free Cash Flow Margin | 3.48% | 6.40% | -3.67% | 20.22% | 23.35% |
EBITDA | 605.72 | 420.26 | 278.5 | 494.23 | 326.62 |
EBITDA Margin | 36.47% | 40.46% | 28.40% | 40.33% | 31.64% |
D&A For EBITDA | 111.1 | 83.25 | 80.45 | 76.34 | 81.64 |
EBIT | 494.62 | 337.01 | 198.06 | 417.88 | 244.99 |
EBIT Margin | 29.78% | 32.44% | 20.20% | 34.10% | 23.73% |
Effective Tax Rate | 22.77% | 21.88% | 22.62% | 20.68% | 28.27% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.