Emperador Inc. (SGX: EMI)

Emperador Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6,527	7,817	7,809	8,570	4,404	3,013
Market Cap Growth	-14.22%	0.10%	-8.88%	94.62%	46.15%	2.05%
Enterprise Value	7,090	8,238	8,115	9,252	5,194	3,870
Last Close Price	0.41	0.52	0.50	-	-	-
PE Ratio	42.51	37.69	32.22	32.83	20.09	16.89
PS Ratio	4.78	5.00	5.16	5.85	3.03	2.20
PB Ratio	2.98	3.44	3.66	4.16	2.38	1.76
P/TBV Ratio	4.45	5.21	5.61	6.78	4.19	3.25
P/FCF Ratio	13719.03	110.31	78.32	22.30	22.40	20.91
P/OCF Ratio	43.86	45.89	39.81	19.94	21.19	13.94
EV/Sales Ratio	4.98	5.27	5.37	6.32	3.57	2.83
EV/EBITDA Ratio	26.02	24.93	24.53	22.61	16.23	13.14
EV/EBIT Ratio	29.81	27.62	27.19	25.09	18.76	15.27
EV/FCF Ratio	14396.20	116.24	81.39	24.08	26.41	26.86
Debt / Equity Ratio	0.33	0.28	0.28	0.33	0.52	0.61
Debt / EBITDA Ratio	2.78	1.90	1.76	1.66	3.03	3.53
Debt / FCF Ratio	1526.55	8.94	5.89	1.77	4.94	7.22
Asset Turnover	0.41	0.45	0.47	0.45	0.43	0.42
Inventory Turnover	0.87	1.01	1.13	1.07	1.15	1.13
Quick Ratio	0.70	0.85	1.00	1.00	0.86	0.82
Current Ratio	2.30	2.72	2.76	2.80	2.44	2.24
Return on Equity (ROE)	7.17%	9.72%	12.21%	13.89%	12.17%	10.84%
Return on Assets (ROA)	4.26%	5.40%	5.74%	7.01%	5.06%	4.90%
Return on Capital (ROIC)	5.14%	6.66%	7.12%	8.49%	6.09%	5.84%
Earnings Yield	2.27%	2.65%	3.10%	3.05%	4.98%	5.92%
FCF Yield	0.01%	0.91%	1.28%	4.48%	4.47%	4.78%
Dividend Yield	1.26%	1.09%	1.41%	-	-	-
Payout Ratio	60.04%	54.00%	-	50.72%	31.76%	-
Buyback Yield / Dilution	2.40%	0.04%	0.81%	-3.93%	0.47%	1.14%
Total Shareholder Return	2.40%	1.13%	2.21%	-3.93%	0.47%	1.14%

Source: S&P Capital IQ. Standard template. Financial Sources.