Emperador Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,371	6,678	7,817	7,809	8,570	4,404
Market Cap Growth	-1.90%	-14.57%	0.10%	-8.88%	94.62%	46.15%
Enterprise Value	6,028	7,251	8,238	8,115	9,252	5,194
Last Close Price	0.34	0.41	0.51	0.49	-	-
PE Ratio	39.03	44.95	37.69	32.22	32.83	20.09
PS Ratio	4.06	4.61	5.00	5.17	5.85	3.03
PB Ratio	2.35	2.83	3.44	3.66	4.16	2.38
P/TBV Ratio	3.48	4.20	5.21	5.61	6.78	4.19
P/FCF Ratio	341.78	-	110.31	78.33	22.30	22.40
P/OCF Ratio	40.23	53.61	45.89	39.82	19.94	21.19
EV/Sales Ratio	4.61	5.01	5.27	5.37	6.32	3.57
EV/EBITDA Ratio	25.25	27.55	24.93	24.28	22.61	16.23
EV/EBIT Ratio	29.69	31.38	27.62	27.19	25.09	18.76
EV/FCF Ratio	383.62	-	116.24	81.39	24.08	26.41
Debt / Equity Ratio	0.38	0.34	0.28	0.28	0.33	0.52
Debt / EBITDA Ratio	3.62	3.03	1.90	1.76	1.66	3.03
Debt / FCF Ratio	55.63	-	8.94	5.89	1.77	4.94
Net Debt / Equity Ratio	0.28	0.24	0.17	0.13	0.21	0.41
Net Debt / EBITDA Ratio	2.72	2.16	1.13	0.82	1.06	2.38
Net Debt / FCF Ratio	41.03	-11.14	5.28	2.75	1.13	3.88
Asset Turnover	0.36	0.40	0.45	0.47	0.45	0.43
Inventory Turnover	0.76	0.88	1.01	1.13	1.07	1.15
Quick Ratio	1.18	1.40	1.06	1.00	1.00	0.87
Current Ratio	4.01	4.08	3.40	2.76	2.80	2.44
Return on Equity (ROE)	6.26%	6.62%	9.72%	12.21%	13.89%	12.17%
Return on Assets (ROA)	3.50%	3.99%	5.40%	5.74%	7.01%	5.06%
Return on Invested Capital (ROIC)	6.06%	6.66%	9.70%	11.06%	11.64%	8.96%
Return on Capital Employed (ROCE)	6.30%	7.10%	10.00%	11.00%	13.40%	10.40%
Earnings Yield	2.56%	2.23%	2.65%	3.10%	3.05%	4.98%
FCF Yield	0.29%	-0.77%	0.91%	1.28%	4.48%	4.46%
Dividend Yield	0.84%	1.08%	1.11%	1.43%	-	-
Payout Ratio	49.59%	61.54%	54.00%	-	50.72%	31.76%
Buyback Yield / Dilution	0.02%	-	0.04%	0.80%	-3.93%	0.47%
Total Shareholder Return	0.86%	1.08%	1.15%	2.24%	-3.93%	0.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.