Fu Yu Corporation Limited (SGX: F13)
Singapore
· Delayed Price · Currency is SGD 0.129
-0.001 (-0.77%)
Nov 12, 2024, 4:03 PM SGT
Fu Yu Corporation Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 245.91 | 190.38 | 240.11 | 195.53 | 153.44 | 194.13 | Upgrade
|
| Revenue Growth (YoY) | 29.75% | -20.71% | 22.80% | 27.43% | -20.96% | -1.80% | Upgrade
|
| Cost of Revenue | 230.49 | 177.08 | 202.52 | 159.08 | 116.62 | 151.7 | Upgrade
|
| Gross Profit | 15.42 | 13.31 | 37.59 | 36.46 | 36.82 | 42.43 | Upgrade
|
| Selling, General & Admin | 21.01 | 23.48 | 22.93 | 19.46 | 22.77 | 26.17 | Upgrade
|
| Other Operating Expenses | -1.39 | -1.59 | -1.42 | -1.69 | -3.74 | -5.17 | Upgrade
|
| Operating Expenses | 19.62 | 21.89 | 21.51 | 17.74 | 19.1 | 21.01 | Upgrade
|
| Operating Income | -4.2 | -8.59 | 16.08 | 18.72 | 17.72 | 21.41 | Upgrade
|
| Interest Expense | -1.17 | -0.94 | -0.36 | -0.3 | -0.33 | -0.45 | Upgrade
|
| Interest & Investment Income | 1.88 | 1.9 | 0.83 | 0.49 | 1.03 | 1.7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.03 | -0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | -0.12 | 0.7 | 1.34 | -2.5 | -0.75 | Upgrade
|
| EBT Excluding Unusual Items | -3.36 | -7.74 | 17.25 | 20.25 | 15.89 | 21.71 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -5.6 | Upgrade
|
| Impairment of Goodwill | -2.68 | -2.68 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.42 | -0.41 | 0.03 | 0.59 | 1.67 | 0.22 | Upgrade
|
| Asset Writedown | -0 | -0 | -0.02 | -0 | -0.26 | -0.12 | Upgrade
|
| Other Unusual Items | 0.23 | 0.23 | 0.17 | 0.4 | 2.3 | - | Upgrade
|
| Pretax Income | -6.23 | -10.6 | 17.42 | 21.24 | 19.6 | 16.21 | Upgrade
|
| Income Tax Expense | -0.04 | -0.49 | 2.84 | 3.66 | 2.69 | 3.52 | Upgrade
|
| Earnings From Continuing Operations | -6.19 | -10.11 | 14.59 | 17.58 | 16.92 | 12.69 | Upgrade
|
| Net Income | -6.19 | -10.11 | 14.59 | 17.58 | 16.92 | 12.69 | Upgrade
|
| Net Income to Common | -6.19 | -10.11 | 14.59 | 17.58 | 16.92 | 12.69 | Upgrade
|
| Net Income Growth | - | - | -17.06% | 3.96% | 33.29% | 6.77% | Upgrade
|
| Shares Outstanding (Basic) | 759 | 756 | 753 | 753 | 753 | 753 | Upgrade
|
| Shares Outstanding (Diluted) | 759 | 756 | 757 | 753 | 753 | 753 | Upgrade
|
| Shares Change (YoY) | 0.78% | -0.17% | 0.53% | - | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | - | - | -17.36% | 3.96% | 33.30% | 6.77% | Upgrade
|
| Free Cash Flow | -2.62 | -8.5 | 10.17 | 9.46 | 26.56 | 20.04 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | 0.01 | 0.01 | 0.04 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | 0.010 | 0.017 | 0.016 | 0.016 | Upgrade
|
| Dividend Growth | - | - | -39.39% | 3.13% | 0% | 0% | Upgrade
|
| Gross Margin | 6.27% | 6.99% | 15.66% | 18.64% | 24.00% | 21.86% | Upgrade
|
| Operating Margin | -1.71% | -4.51% | 6.70% | 9.57% | 11.55% | 11.03% | Upgrade
|
| Profit Margin | -2.52% | -5.31% | 6.07% | 8.99% | 11.02% | 6.54% | Upgrade
|
| Free Cash Flow Margin | -1.06% | -4.47% | 4.23% | 4.84% | 17.31% | 10.32% | Upgrade
|
| EBITDA | 3.05 | -1.23 | 22.83 | 25.6 | 24.78 | 28.39 | Upgrade
|
| EBITDA Margin | 1.24% | -0.65% | 9.51% | 13.09% | 16.15% | 14.63% | Upgrade
|
| D&A For EBITDA | 7.24 | 7.35 | 6.75 | 6.89 | 7.06 | 6.98 | Upgrade
|
| EBIT | -4.2 | -8.59 | 16.08 | 18.72 | 17.72 | 21.41 | Upgrade
|
| EBIT Margin | -1.71% | -4.51% | 6.70% | 9.57% | 11.55% | 11.03% | Upgrade
|
| Effective Tax Rate | - | - | 16.28% | 17.22% | 13.71% | 21.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.